[GADANG] YoY Cumulative Quarter Result on 29-Feb-2000 [#3]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
29-Feb-2000 [#3]
Profit Trend
QoQ- -2338.57%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 110,654 109,857 78,178 47,920 0 -100.00%
PBT -3,099 392 1,336 -1,359 0 -100.00%
Tax -2,889 -392 -370 1,359 0 -100.00%
NP -5,988 0 966 0 0 -100.00%
-
NP to SH -5,988 -1,413 966 -1,567 0 -100.00%
-
Tax Rate - 100.00% 27.69% - - -
Total Cost 116,642 109,857 77,212 47,920 0 -100.00%
-
Net Worth 33,771 31,842 35,976 38,428 0 -100.00%
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 33,771 31,842 35,976 38,428 0 -100.00%
NOSH 36,312 19,901 19,876 19,911 19,847 -0.62%
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin -5.41% 0.00% 1.24% 0.00% 0.00% -
ROE -17.73% -4.44% 2.69% -4.08% 0.00% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 304.72 552.01 393.32 240.67 0.00 -100.00%
EPS -16.49 -7.10 4.86 -7.87 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 1.60 1.81 1.93 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,890
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 13.82 13.72 9.76 5.98 0.00 -100.00%
EPS -0.75 -0.18 0.12 -0.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0422 0.0398 0.0449 0.048 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.90 1.20 1.00 2.38 0.00 -
P/RPS 0.30 0.22 0.25 0.99 0.00 -100.00%
P/EPS -5.46 -16.90 20.58 -30.24 0.00 -100.00%
EY -18.32 -5.92 4.86 -3.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.75 0.55 1.23 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 22/05/03 30/04/02 27/04/01 22/05/00 - -
Price 0.90 1.37 0.80 2.35 0.00 -
P/RPS 0.30 0.25 0.20 0.98 0.00 -100.00%
P/EPS -5.46 -19.30 16.46 -29.86 0.00 -100.00%
EY -18.32 -5.18 6.08 -3.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.86 0.44 1.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment