[TGL] YoY Cumulative Quarter Result on 31-Mar-2015 [#3]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 2.15%
YoY- -38.26%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 49,672 55,013 64,145 73,875 80,422 87,022 85,444 -8.63%
PBT 1,297 1,238 4,256 6,717 10,868 11,846 11,220 -30.19%
Tax -342 -400 -1,171 -1,789 -2,762 -3,094 -2,933 -30.09%
NP 955 838 3,085 4,928 8,106 8,752 8,287 -30.22%
-
NP to SH 854 789 3,198 4,945 8,010 8,676 8,208 -31.40%
-
Tax Rate 26.37% 32.31% 27.51% 26.63% 25.41% 26.12% 26.14% -
Total Cost 48,717 54,175 61,060 68,947 72,316 78,270 77,157 -7.37%
-
Net Worth 81,484 79,039 78,632 79,446 77,409 72,928 67,631 3.15%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 81,484 79,039 78,632 79,446 77,409 72,928 67,631 3.15%
NOSH 40,742 40,742 40,742 40,742 40,742 40,742 40,742 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.92% 1.52% 4.81% 6.67% 10.08% 10.06% 9.70% -
ROE 1.05% 1.00% 4.07% 6.22% 10.35% 11.90% 12.14% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 121.92 135.03 157.44 181.32 197.39 213.59 209.72 -8.63%
EPS 2.10 1.94 7.85 12.14 19.66 21.29 20.15 -31.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.94 1.93 1.95 1.90 1.79 1.66 3.15%
Adjusted Per Share Value based on latest NOSH - 40,742
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 58.71 65.02 75.82 87.32 95.06 102.86 100.99 -8.63%
EPS 1.01 0.93 3.78 5.84 9.47 10.25 9.70 -31.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9631 0.9342 0.9294 0.939 0.915 0.862 0.7994 3.15%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.01 1.43 1.31 1.31 1.46 1.37 1.45 -
P/RPS 0.83 1.06 0.83 0.72 0.74 0.64 0.69 3.12%
P/EPS 48.18 73.84 16.69 10.79 7.43 6.43 7.20 37.25%
EY 2.08 1.35 5.99 9.27 13.47 15.54 13.89 -27.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.74 0.68 0.67 0.77 0.77 0.87 -8.51%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 18/05/17 25/05/16 27/05/15 28/05/14 28/05/13 23/05/12 -
Price 0.88 1.45 1.27 1.52 1.53 1.45 1.46 -
P/RPS 0.72 1.07 0.81 0.84 0.78 0.68 0.70 0.47%
P/EPS 41.98 74.87 16.18 12.52 7.78 6.81 7.25 33.98%
EY 2.38 1.34 6.18 7.99 12.85 14.69 13.80 -25.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.75 0.66 0.78 0.81 0.81 0.88 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment