[TGL] YoY Quarter Result on 31-Mar-2013 [#3]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -90.67%
YoY- 121.35%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 18,247 20,457 17,783 20,321 17,922 19,287 19,452 -1.05%
PBT 174 184 -176 121 -462 -134 554 -17.53%
Tax -35 -101 118 -37 137 -91 -103 -16.45%
NP 139 83 -58 84 -325 -225 451 -17.79%
-
NP to SH 128 104 -64 76 -356 -239 458 -19.12%
-
Tax Rate 20.11% 54.89% - 30.58% - - 18.59% -
Total Cost 18,108 20,374 17,841 20,237 18,247 19,512 19,001 -0.79%
-
Net Worth 78,632 79,446 77,409 72,928 67,631 64,408 59,459 4.76%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 78,632 79,446 77,409 72,928 67,631 64,408 59,459 4.76%
NOSH 40,742 40,742 40,742 40,742 40,742 40,508 40,175 0.23%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 0.76% 0.41% -0.33% 0.41% -1.81% -1.17% 2.32% -
ROE 0.16% 0.13% -0.08% 0.10% -0.53% -0.37% 0.77% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 44.79 50.21 43.65 49.88 43.99 47.61 48.42 -1.28%
EPS 0.31 0.26 -0.16 0.19 -0.87 -0.59 1.14 -19.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.95 1.90 1.79 1.66 1.59 1.48 4.51%
Adjusted Per Share Value based on latest NOSH - 40,742
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 21.50 24.10 20.95 23.94 21.12 22.73 22.92 -1.05%
EPS 0.15 0.12 -0.08 0.09 -0.42 -0.28 0.54 -19.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9265 0.9361 0.9121 0.8593 0.7969 0.7589 0.7006 4.76%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.31 1.31 1.46 1.37 1.45 1.39 1.10 -
P/RPS 2.92 2.61 3.34 2.75 3.30 2.92 2.27 4.28%
P/EPS 416.97 513.19 -929.43 734.43 -165.94 -235.59 96.49 27.59%
EY 0.24 0.19 -0.11 0.14 -0.60 -0.42 1.04 -21.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.67 0.77 0.77 0.87 0.87 0.74 -1.39%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/05/16 27/05/15 28/05/14 28/05/13 23/05/12 26/05/11 26/05/10 -
Price 1.27 1.52 1.53 1.45 1.46 1.40 1.07 -
P/RPS 2.84 3.03 3.51 2.91 3.32 2.94 2.21 4.26%
P/EPS 404.24 595.46 -973.99 777.31 -167.09 -237.29 93.86 27.52%
EY 0.25 0.17 -0.10 0.13 -0.60 -0.42 1.07 -21.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.78 0.81 0.81 0.88 0.88 0.72 -1.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment