[TGL] YoY Quarter Result on 31-Mar-2012 [#3]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -206.59%
YoY- -48.95%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 20,457 17,783 20,321 17,922 19,287 19,452 16,519 3.62%
PBT 184 -176 121 -462 -134 554 -2,323 -
Tax -101 118 -37 137 -91 -103 604 -
NP 83 -58 84 -325 -225 451 -1,719 -
-
NP to SH 104 -64 76 -356 -239 458 -1,663 -
-
Tax Rate 54.89% - 30.58% - - 18.59% - -
Total Cost 20,374 17,841 20,237 18,247 19,512 19,001 18,238 1.86%
-
Net Worth 79,446 77,409 72,928 67,631 64,408 59,459 43,788 10.43%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 79,446 77,409 72,928 67,631 64,408 59,459 43,788 10.43%
NOSH 40,742 40,742 40,742 40,742 40,508 40,175 35,892 2.13%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 0.41% -0.33% 0.41% -1.81% -1.17% 2.32% -10.41% -
ROE 0.13% -0.08% 0.10% -0.53% -0.37% 0.77% -3.80% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 50.21 43.65 49.88 43.99 47.61 48.42 46.02 1.46%
EPS 0.26 -0.16 0.19 -0.87 -0.59 1.14 -5.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.90 1.79 1.66 1.59 1.48 1.22 8.12%
Adjusted Per Share Value based on latest NOSH - 40,742
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 24.10 20.95 23.94 21.12 22.73 22.92 19.46 3.62%
EPS 0.12 -0.08 0.09 -0.42 -0.28 0.54 -1.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9361 0.9121 0.8593 0.7969 0.7589 0.7006 0.516 10.43%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.31 1.46 1.37 1.45 1.39 1.10 0.50 -
P/RPS 2.61 3.34 2.75 3.30 2.92 2.27 1.09 15.65%
P/EPS 513.19 -929.43 734.43 -165.94 -235.59 96.49 -10.79 -
EY 0.19 -0.11 0.14 -0.60 -0.42 1.04 -9.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.77 0.77 0.87 0.87 0.74 0.41 8.52%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 28/05/14 28/05/13 23/05/12 26/05/11 26/05/10 19/05/09 -
Price 1.52 1.53 1.45 1.46 1.40 1.07 0.60 -
P/RPS 3.03 3.51 2.91 3.32 2.94 2.21 1.30 15.13%
P/EPS 595.46 -973.99 777.31 -167.09 -237.29 93.86 -12.95 -
EY 0.17 -0.10 0.13 -0.60 -0.42 1.07 -7.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.81 0.81 0.88 0.88 0.72 0.49 8.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment