[PRESTAR] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 43.68%
YoY- -62.97%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 264,677 147,015 225,260 378,954 344,545 298,005 311,047 -2.65%
PBT 48,947 1,814 -1,870 18,305 42,200 13,789 8,600 33.58%
Tax -11,388 -667 4,576 -5,374 -9,662 -3,172 -2,857 25.89%
NP 37,559 1,147 2,706 12,931 32,538 10,617 5,743 36.71%
-
NP to SH 37,546 1,179 161 10,118 27,327 8,323 4,434 42.72%
-
Tax Rate 23.27% 36.77% - 29.36% 22.90% 23.00% 33.22% -
Total Cost 227,118 145,868 222,554 366,023 312,007 287,388 305,304 -4.80%
-
Net Worth 338,618 285,096 279,888 281,285 259,086 222,530 210,308 8.25%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 338,618 285,096 279,888 281,285 259,086 222,530 210,308 8.25%
NOSH 225,034 204,830 204,830 204,830 189,114 175,221 175,256 4.25%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 14.19% 0.78% 1.20% 3.41% 9.44% 3.56% 1.85% -
ROE 11.09% 0.41% 0.06% 3.60% 10.55% 3.74% 2.11% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 132.10 75.80 115.09 192.65 182.19 170.07 177.48 -4.79%
EPS 19.04 0.61 0.08 5.13 14.45 4.75 2.53 39.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.47 1.43 1.43 1.37 1.27 1.20 5.86%
Adjusted Per Share Value based on latest NOSH - 204,830
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 74.45 41.35 63.36 106.59 96.91 83.82 87.49 -2.65%
EPS 10.56 0.33 0.05 2.85 7.69 2.34 1.25 42.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9525 0.8019 0.7873 0.7912 0.7288 0.6259 0.5916 8.25%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.03 0.40 0.545 0.83 1.28 0.57 0.505 -
P/RPS 0.78 0.53 0.47 0.43 0.70 0.34 0.28 18.60%
P/EPS 5.50 65.80 662.55 16.14 8.86 12.00 19.96 -19.31%
EY 18.19 1.52 0.15 6.20 11.29 8.33 5.01 23.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.27 0.38 0.58 0.93 0.45 0.42 6.41%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 26/08/20 28/08/19 28/08/18 23/08/17 25/08/16 25/08/15 -
Price 0.705 0.565 0.41 0.815 1.38 0.55 0.41 -
P/RPS 0.53 0.75 0.36 0.42 0.76 0.32 0.23 14.91%
P/EPS 3.76 92.94 498.43 15.84 9.55 11.58 16.21 -21.59%
EY 26.58 1.08 0.20 6.31 10.47 8.64 6.17 27.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.29 0.57 1.01 0.43 0.34 3.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment