[PRESTAR] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 43.68%
YoY- -62.97%
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 112,839 508,124 585,899 378,954 192,545 741,855 545,583 -65.06%
PBT -3,467 10,669 22,409 18,305 12,120 67,816 55,857 -
Tax 3,327 7,240 -6,232 -5,374 -3,107 -17,087 -13,660 -
NP -140 17,909 16,177 12,931 9,013 50,729 42,197 -
-
NP to SH -1,903 12,610 12,259 10,118 7,042 43,126 35,056 -
-
Tax Rate - -67.86% 27.81% 29.36% 25.64% 25.20% 24.46% -
Total Cost 112,979 490,215 569,722 366,023 183,532 691,126 503,386 -63.10%
-
Net Worth 278,148 281,874 282,486 281,285 284,600 278,194 269,808 2.05%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 2,936 1,961 - - 9,865 - -
Div Payout % - 23.28% 16.00% - - 22.87% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 278,148 281,874 282,486 281,285 284,600 278,194 269,808 2.05%
NOSH 204,830 204,830 204,830 204,830 204,698 204,626 191,353 4.64%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -0.12% 3.52% 2.76% 3.41% 4.68% 6.84% 7.73% -
ROE -0.68% 4.47% 4.34% 3.60% 2.47% 15.50% 12.99% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 57.61 259.58 298.67 192.65 97.42 376.00 285.12 -65.60%
EPS -0.97 6.42 6.23 5.13 3.56 22.36 18.32 -
DPS 0.00 1.50 1.00 0.00 0.00 5.00 0.00 -
NAPS 1.42 1.44 1.44 1.43 1.44 1.41 1.41 0.47%
Adjusted Per Share Value based on latest NOSH - 204,830
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 31.74 142.93 164.80 106.59 54.16 208.67 153.46 -65.05%
EPS -0.54 3.55 3.45 2.85 1.98 12.13 9.86 -
DPS 0.00 0.83 0.55 0.00 0.00 2.77 0.00 -
NAPS 0.7824 0.7929 0.7946 0.7912 0.8005 0.7825 0.7589 2.05%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.68 0.52 0.74 0.83 0.875 1.04 1.33 -
P/RPS 1.18 0.20 0.25 0.43 0.90 0.28 0.47 84.82%
P/EPS -69.99 8.07 11.84 16.14 24.56 4.76 7.26 -
EY -1.43 12.39 8.44 6.20 4.07 21.02 13.77 -
DY 0.00 2.88 1.35 0.00 0.00 4.81 0.00 -
P/NAPS 0.48 0.36 0.51 0.58 0.61 0.74 0.94 -36.13%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 27/11/18 28/08/18 23/05/18 27/02/18 22/11/17 -
Price 0.575 0.61 0.60 0.815 0.89 1.10 1.10 -
P/RPS 1.00 0.23 0.20 0.42 0.91 0.29 0.39 87.44%
P/EPS -59.19 9.47 9.60 15.84 24.98 5.03 6.00 -
EY -1.69 10.56 10.42 6.31 4.00 19.87 16.65 -
DY 0.00 2.46 1.67 0.00 0.00 4.55 0.00 -
P/NAPS 0.40 0.42 0.42 0.57 0.62 0.78 0.78 -35.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment