[PRESTAR] YoY Cumulative Quarter Result on 30-Sep-2008 [#3]

Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 40.59%
YoY- 60.47%
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 406,693 419,273 326,752 438,975 333,523 405,740 406,211 0.01%
PBT 13,856 18,127 11,426 52,694 27,801 22,994 18,201 -4.44%
Tax -3,510 -4,987 -5,225 -10,996 -5,688 -7,368 -5,736 -7.85%
NP 10,346 13,140 6,201 41,698 22,113 15,626 12,465 -3.05%
-
NP to SH 6,978 7,538 119 28,412 17,706 8,906 7,041 -0.14%
-
Tax Rate 25.33% 27.51% 45.73% 20.87% 20.46% 32.04% 31.51% -
Total Cost 396,347 406,133 320,551 397,277 311,410 390,114 393,746 0.10%
-
Net Worth 175,755 172,346 159,799 182,797 157,810 155,723 150,254 2.64%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 175,755 172,346 159,799 182,797 157,810 155,723 150,254 2.64%
NOSH 174,014 174,087 169,999 174,093 173,418 174,970 174,714 -0.06%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 2.54% 3.13% 1.90% 9.50% 6.63% 3.85% 3.07% -
ROE 3.97% 4.37% 0.07% 15.54% 11.22% 5.72% 4.69% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 233.71 240.84 192.21 252.15 192.32 231.89 232.50 0.08%
EPS 4.01 4.33 0.07 16.32 10.21 5.09 4.03 -0.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.99 0.94 1.05 0.91 0.89 0.86 2.71%
Adjusted Per Share Value based on latest NOSH - 174,161
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 114.39 117.93 91.91 123.48 93.81 114.13 114.26 0.01%
EPS 1.96 2.12 0.03 7.99 4.98 2.51 1.98 -0.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4944 0.4848 0.4495 0.5142 0.4439 0.438 0.4226 2.64%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.34 0.47 0.45 0.51 0.69 0.53 0.66 -
P/RPS 0.15 0.20 0.23 0.20 0.36 0.23 0.28 -9.87%
P/EPS 8.48 10.85 642.86 3.12 6.76 10.41 16.38 -10.38%
EY 11.79 9.21 0.16 32.00 14.80 9.60 6.11 11.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.47 0.48 0.49 0.76 0.60 0.77 -12.73%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 23/11/11 25/11/10 13/11/09 27/11/08 19/11/07 27/11/06 29/11/05 -
Price 0.37 0.49 0.47 0.48 0.65 0.65 0.55 -
P/RPS 0.16 0.20 0.24 0.19 0.34 0.28 0.24 -6.53%
P/EPS 9.23 11.32 671.43 2.94 6.37 12.77 13.65 -6.31%
EY 10.84 8.84 0.15 34.00 15.71 7.83 7.33 6.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.49 0.50 0.46 0.71 0.73 0.64 -8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment