[PRESTAR] YoY Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
13-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 101.3%
YoY- -99.58%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 429,978 406,693 419,273 326,752 438,975 333,523 405,740 0.97%
PBT 7,130 13,856 18,127 11,426 52,694 27,801 22,994 -17.71%
Tax -1,621 -3,510 -4,987 -5,225 -10,996 -5,688 -7,368 -22.28%
NP 5,509 10,346 13,140 6,201 41,698 22,113 15,626 -15.93%
-
NP to SH 5,014 6,978 7,538 119 28,412 17,706 8,906 -9.12%
-
Tax Rate 22.73% 25.33% 27.51% 45.73% 20.87% 20.46% 32.04% -
Total Cost 424,469 396,347 406,133 320,551 397,277 311,410 390,114 1.41%
-
Net Worth 179,320 175,755 172,346 159,799 182,797 157,810 155,723 2.37%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 179,320 175,755 172,346 159,799 182,797 157,810 155,723 2.37%
NOSH 174,097 174,014 174,087 169,999 174,093 173,418 174,970 -0.08%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 1.28% 2.54% 3.13% 1.90% 9.50% 6.63% 3.85% -
ROE 2.80% 3.97% 4.37% 0.07% 15.54% 11.22% 5.72% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 246.98 233.71 240.84 192.21 252.15 192.32 231.89 1.05%
EPS 2.88 4.01 4.33 0.07 16.32 10.21 5.09 -9.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.01 0.99 0.94 1.05 0.91 0.89 2.46%
Adjusted Per Share Value based on latest NOSH - 174,082
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 120.94 114.39 117.93 91.91 123.48 93.81 114.13 0.96%
EPS 1.41 1.96 2.12 0.03 7.99 4.98 2.51 -9.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5044 0.4944 0.4848 0.4495 0.5142 0.4439 0.438 2.37%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.30 0.34 0.47 0.45 0.51 0.69 0.53 -
P/RPS 0.12 0.15 0.20 0.23 0.20 0.36 0.23 -10.26%
P/EPS 10.42 8.48 10.85 642.86 3.12 6.76 10.41 0.01%
EY 9.60 11.79 9.21 0.16 32.00 14.80 9.60 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.34 0.47 0.48 0.49 0.76 0.60 -11.40%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/11/12 23/11/11 25/11/10 13/11/09 27/11/08 19/11/07 27/11/06 -
Price 0.29 0.37 0.49 0.47 0.48 0.65 0.65 -
P/RPS 0.12 0.16 0.20 0.24 0.19 0.34 0.28 -13.15%
P/EPS 10.07 9.23 11.32 671.43 2.94 6.37 12.77 -3.87%
EY 9.93 10.84 8.84 0.15 34.00 15.71 7.83 4.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.37 0.49 0.50 0.46 0.71 0.73 -14.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment