[PRESTAR] QoQ Quarter Result on 30-Sep-2008 [#3]

Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -45.41%
YoY- 415.26%
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 103,540 96,086 97,250 128,237 176,733 134,005 122,236 -10.48%
PBT 4,498 -9,986 -24,544 13,398 28,611 10,685 3,293 23.13%
Tax -1,755 180 5,156 -1,338 -7,084 -2,574 -1,861 -3.83%
NP 2,743 -9,806 -19,388 12,060 21,527 8,111 1,432 54.29%
-
NP to SH 439 -9,616 -17,190 8,203 15,027 5,182 509 -9.40%
-
Tax Rate 39.02% - - 9.99% 24.76% 24.09% 56.51% -
Total Cost 100,797 105,892 116,638 116,177 155,206 125,894 120,804 -11.38%
-
Net Worth 158,039 156,782 165,455 182,869 177,607 161,720 155,553 1.06%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 2,612 - - - 2,564 -
Div Payout % - - 0.00% - - - 503.75% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 158,039 156,782 165,455 182,869 177,607 161,720 155,553 1.06%
NOSH 175,600 174,202 174,164 174,161 174,125 173,892 170,937 1.81%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 2.65% -10.21% -19.94% 9.40% 12.18% 6.05% 1.17% -
ROE 0.28% -6.13% -10.39% 4.49% 8.46% 3.20% 0.33% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 58.96 55.16 55.84 73.63 101.50 77.06 71.51 -12.08%
EPS 0.25 -5.52 -9.87 4.71 8.63 2.98 0.29 -9.42%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 1.50 -
NAPS 0.90 0.90 0.95 1.05 1.02 0.93 0.91 -0.73%
Adjusted Per Share Value based on latest NOSH - 174,161
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 29.12 27.03 27.35 36.07 49.71 37.69 34.38 -10.48%
EPS 0.12 -2.70 -4.84 2.31 4.23 1.46 0.14 -9.77%
DPS 0.00 0.00 0.73 0.00 0.00 0.00 0.72 -
NAPS 0.4445 0.441 0.4654 0.5144 0.4996 0.4549 0.4375 1.06%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.49 0.48 0.40 0.51 0.57 0.52 0.62 -
P/RPS 0.83 0.87 0.72 0.69 0.56 0.67 0.87 -3.09%
P/EPS 196.00 -8.70 -4.05 10.83 6.60 17.45 208.21 -3.95%
EY 0.51 -11.50 -24.68 9.24 15.14 5.73 0.48 4.12%
DY 0.00 0.00 3.75 0.00 0.00 0.00 2.42 -
P/NAPS 0.54 0.53 0.42 0.49 0.56 0.56 0.68 -14.25%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 27/05/09 25/02/09 27/11/08 25/08/08 22/05/08 28/02/08 -
Price 0.52 0.46 0.36 0.48 0.56 0.65 0.55 -
P/RPS 0.88 0.83 0.64 0.65 0.55 0.84 0.77 9.31%
P/EPS 208.00 -8.33 -3.65 10.19 6.49 21.81 184.71 8.24%
EY 0.48 -12.00 -27.42 9.81 15.41 4.58 0.54 -7.55%
DY 0.00 0.00 4.17 0.00 0.00 0.00 2.73 -
P/NAPS 0.58 0.51 0.38 0.46 0.55 0.70 0.60 -2.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment