[PRESTAR] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -153.38%
YoY- -130.04%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 128,237 120,375 134,375 130,315 129,544 86,731 83,543 7.39%
PBT 13,398 3,905 9,581 -524 16,223 4,693 5,543 15.83%
Tax -1,338 -1,194 -2,811 -858 -8,905 -2,177 -2,446 -9.55%
NP 12,060 2,711 6,770 -1,382 7,318 2,516 3,097 25.40%
-
NP to SH 8,203 1,592 4,347 -2,198 7,318 2,516 3,097 17.60%
-
Tax Rate 9.99% 30.58% 29.34% - 54.89% 46.39% 44.13% -
Total Cost 116,177 117,664 127,605 131,697 122,226 84,215 80,446 6.31%
-
Net Worth 182,869 157,469 156,001 150,022 138,141 117,102 105,281 9.62%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 182,869 157,469 156,001 150,022 138,141 117,102 105,281 9.62%
NOSH 174,161 173,043 175,282 174,444 87,431 85,476 40,965 27.25%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 9.40% 2.25% 5.04% -1.06% 5.65% 2.90% 3.71% -
ROE 4.49% 1.01% 2.79% -1.47% 5.30% 2.15% 2.94% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 73.63 69.56 76.66 74.70 148.17 101.47 203.93 -15.60%
EPS 4.71 0.92 2.48 -1.26 8.37 2.94 7.56 -7.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 0.91 0.89 0.86 1.58 1.37 2.57 -13.84%
Adjusted Per Share Value based on latest NOSH - 174,444
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 36.07 33.86 37.80 36.66 36.44 24.40 23.50 7.39%
EPS 2.31 0.45 1.22 -0.62 2.06 0.71 0.87 17.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5144 0.4429 0.4388 0.422 0.3886 0.3294 0.2961 9.63%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.51 0.69 0.53 0.66 0.73 0.71 1.45 -
P/RPS 0.69 0.99 0.69 0.88 0.49 0.70 0.71 -0.47%
P/EPS 10.83 75.00 21.37 -52.38 8.72 24.12 19.18 -9.07%
EY 9.24 1.33 4.68 -1.91 11.47 4.15 5.21 10.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.76 0.60 0.77 0.46 0.52 0.56 -2.19%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 19/11/07 27/11/06 29/11/05 25/11/04 21/11/03 21/11/02 -
Price 0.48 0.65 0.65 0.55 0.75 0.89 1.20 -
P/RPS 0.65 0.93 0.85 0.74 0.51 0.88 0.59 1.62%
P/EPS 10.19 70.65 26.21 -43.65 8.96 30.24 15.87 -7.11%
EY 9.81 1.42 3.82 -2.29 11.16 3.31 6.30 7.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.71 0.73 0.64 0.47 0.65 0.47 -0.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment