[PRESTAR] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 29.63%
YoY- 44.41%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 425,113 498,306 536,225 561,211 553,349 481,244 455,759 -4.53%
PBT -16,565 7,548 28,219 55,987 46,494 25,246 31,094 -
Tax 2,243 -3,086 -5,840 -12,857 -12,713 -7,975 -7,549 -
NP -14,322 4,462 22,379 43,130 33,781 17,271 23,545 -
-
NP to SH -18,095 -3,507 11,291 28,921 22,310 10,769 18,215 -
-
Tax Rate - 40.89% 20.70% 22.96% 27.34% 31.59% 24.28% -
Total Cost 439,435 493,844 513,846 518,081 519,568 463,973 432,214 1.11%
-
Net Worth 158,039 156,782 165,455 182,869 177,607 161,720 155,553 1.06%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 2,612 2,612 2,612 2,564 2,564 2,564 21,386 -75.41%
Div Payout % 0.00% 0.00% 23.14% 8.87% 11.49% 23.81% 117.41% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 158,039 156,782 165,455 182,869 177,607 161,720 155,553 1.06%
NOSH 175,600 174,202 174,164 174,161 174,125 173,892 170,937 1.81%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -3.37% 0.90% 4.17% 7.69% 6.10% 3.59% 5.17% -
ROE -11.45% -2.24% 6.82% 15.82% 12.56% 6.66% 11.71% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 242.09 286.05 307.88 322.24 317.79 276.75 266.62 -6.23%
EPS -10.30 -2.01 6.48 16.61 12.81 6.19 10.66 -
DPS 1.50 1.50 1.50 1.50 1.50 1.50 12.50 -75.70%
NAPS 0.90 0.90 0.95 1.05 1.02 0.93 0.91 -0.73%
Adjusted Per Share Value based on latest NOSH - 174,161
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 119.58 140.16 150.83 157.86 155.65 135.36 128.20 -4.53%
EPS -5.09 -0.99 3.18 8.13 6.28 3.03 5.12 -
DPS 0.73 0.73 0.73 0.72 0.72 0.72 6.02 -75.53%
NAPS 0.4445 0.441 0.4654 0.5144 0.4996 0.4549 0.4375 1.06%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.49 0.48 0.40 0.51 0.57 0.52 0.62 -
P/RPS 0.20 0.17 0.13 0.16 0.18 0.19 0.23 -8.90%
P/EPS -4.76 -23.84 6.17 3.07 4.45 8.40 5.82 -
EY -21.03 -4.19 16.21 32.56 22.48 11.91 17.19 -
DY 3.06 3.13 3.75 2.94 2.63 2.88 20.16 -71.57%
P/NAPS 0.54 0.53 0.42 0.49 0.56 0.56 0.68 -14.25%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 27/05/09 25/02/09 27/11/08 25/08/08 22/05/08 28/02/08 -
Price 0.52 0.46 0.36 0.48 0.56 0.65 0.55 -
P/RPS 0.21 0.16 0.12 0.15 0.18 0.23 0.21 0.00%
P/EPS -5.05 -22.85 5.55 2.89 4.37 10.50 5.16 -
EY -19.82 -4.38 18.01 34.60 22.88 9.53 19.37 -
DY 2.88 3.26 4.17 3.13 2.68 2.31 22.73 -74.80%
P/NAPS 0.58 0.51 0.38 0.46 0.55 0.70 0.60 -2.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment