[PRESTAR] YoY Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -23.79%
YoY- -64.29%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 438,975 333,523 405,740 406,211 344,075 260,199 242,571 10.38%
PBT 52,694 27,801 22,994 18,201 42,100 17,738 15,904 22.07%
Tax -10,996 -5,688 -7,368 -5,736 -22,385 -8,710 -6,744 8.48%
NP 41,698 22,113 15,626 12,465 19,715 9,028 9,160 28.70%
-
NP to SH 28,412 17,706 8,906 7,041 19,715 9,028 9,160 20.74%
-
Tax Rate 20.87% 20.46% 32.04% 31.51% 53.17% 49.10% 42.40% -
Total Cost 397,277 311,410 390,114 393,746 324,360 251,171 233,411 9.25%
-
Net Worth 182,797 157,810 155,723 150,254 138,197 117,229 105,282 9.62%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 182,797 157,810 155,723 150,254 138,197 117,229 105,282 9.62%
NOSH 174,093 173,418 174,970 174,714 87,466 85,569 40,966 27.24%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 9.50% 6.63% 3.85% 3.07% 5.73% 3.47% 3.78% -
ROE 15.54% 11.22% 5.72% 4.69% 14.27% 7.70% 8.70% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 252.15 192.32 231.89 232.50 393.38 304.08 592.13 -13.25%
EPS 16.32 10.21 5.09 4.03 22.54 10.54 22.36 -5.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 0.91 0.89 0.86 1.58 1.37 2.57 -13.84%
Adjusted Per Share Value based on latest NOSH - 174,444
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 123.48 93.81 114.13 114.26 96.78 73.19 68.23 10.38%
EPS 7.99 4.98 2.51 1.98 5.55 2.54 2.58 20.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5142 0.4439 0.438 0.4226 0.3887 0.3297 0.2961 9.62%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.51 0.69 0.53 0.66 0.73 0.71 1.45 -
P/RPS 0.20 0.36 0.23 0.28 0.19 0.23 0.24 -2.99%
P/EPS 3.12 6.76 10.41 16.38 3.24 6.73 6.48 -11.45%
EY 32.00 14.80 9.60 6.11 30.88 14.86 15.42 12.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.76 0.60 0.77 0.46 0.52 0.56 -2.19%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 19/11/07 27/11/06 29/11/05 25/11/04 21/11/03 21/11/02 -
Price 0.48 0.65 0.65 0.55 0.75 0.89 1.20 -
P/RPS 0.19 0.34 0.28 0.24 0.19 0.29 0.20 -0.85%
P/EPS 2.94 6.37 12.77 13.65 3.33 8.44 5.37 -9.54%
EY 34.00 15.71 7.83 7.33 30.05 11.85 18.63 10.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.71 0.73 0.64 0.47 0.65 0.47 -0.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment