[LSTEEL] YoY Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
17-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 27.73%
YoY- -24.42%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 136,715 168,693 163,596 159,975 223,984 201,844 169,288 -3.49%
PBT 6,805 8,118 28,527 3,382 -2,733 6,693 5,507 3.58%
Tax -2,347 -2,217 -7,810 -664 4,485 -2,112 -1,681 5.71%
NP 4,458 5,901 20,717 2,718 1,752 4,581 3,826 2.57%
-
NP to SH 4,463 5,905 20,735 2,738 1,830 4,670 3,903 2.25%
-
Tax Rate 34.49% 27.31% 27.38% 19.63% - 31.56% 30.52% -
Total Cost 132,257 162,792 142,879 157,257 222,232 197,263 165,462 -3.66%
-
Net Worth 18,565,554 175,659 166,551 147,726 143,268 143,436 135,016 127.10%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 2,017 1,951 - - - - - -
Div Payout % 45.22% 33.05% - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 18,565,554 175,659 166,551 147,726 143,268 143,436 135,016 127.10%
NOSH 140,334 140,334 140,334 140,334 128,032 128,032 128,032 1.54%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 3.26% 3.50% 12.66% 1.70% 0.78% 2.27% 2.26% -
ROE 0.02% 3.36% 12.45% 1.85% 1.28% 3.26% 2.89% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 101.62 129.65 125.73 122.37 176.66 159.01 132.91 -4.37%
EPS 3.32 4.54 15.94 2.09 -2.26 3.68 3.06 1.36%
DPS 1.50 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 138.00 1.35 1.28 1.13 1.13 1.13 1.06 125.04%
Adjusted Per Share Value based on latest NOSH - 140,334
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 84.95 104.83 101.66 99.41 139.18 125.43 105.19 -3.49%
EPS 2.77 3.67 12.88 1.70 1.14 2.90 2.43 2.20%
DPS 1.25 1.21 0.00 0.00 0.00 0.00 0.00 -
NAPS 115.3657 1.0915 1.0349 0.918 0.8903 0.8913 0.839 127.10%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.475 0.52 0.635 0.26 0.295 0.355 0.64 -
P/RPS 0.47 0.40 0.51 0.21 0.17 0.22 0.48 -0.35%
P/EPS 14.32 11.46 3.98 12.41 20.44 9.65 20.89 -6.09%
EY 6.98 8.73 25.10 8.06 4.89 10.36 4.79 6.47%
DY 3.16 2.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.39 0.50 0.23 0.26 0.31 0.60 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 17/11/23 30/11/22 25/11/21 27/11/20 22/11/19 27/11/18 27/11/17 -
Price 0.52 0.53 0.625 0.48 0.27 0.31 0.70 -
P/RPS 0.51 0.41 0.50 0.39 0.15 0.19 0.53 -0.63%
P/EPS 15.67 11.68 3.92 22.92 18.71 8.43 22.84 -6.08%
EY 6.38 8.56 25.50 4.36 5.35 11.87 4.38 6.46%
DY 2.88 2.83 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.39 0.49 0.42 0.24 0.27 0.66 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment