[IRIS] YoY Quarter Result on 30-Jun-2003 [#2]

Announcement Date
27-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -90.7%
YoY- -87.68%
Quarter Report
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 34,885 92,828 54,028 32,599 5,852 56.20%
PBT -689 4,393 715 391 3,173 -
Tax 0 0 -32 0 1 -
NP -689 4,393 683 391 3,174 -
-
NP to SH -689 4,393 683 391 3,174 -
-
Tax Rate - 0.00% 4.48% 0.00% -0.03% -
Total Cost 35,574 88,435 53,345 32,208 2,678 90.82%
-
Net Worth 206,699 -19,229 -20,831 -36,753 23,338 72.44%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 206,699 -19,229 -20,831 -36,753 23,338 72.44%
NOSH 861,250 828,867 853,750 781,999 93,352 74.21%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -1.98% 4.73% 1.26% 1.20% 54.24% -
ROE -0.33% 0.00% 0.00% 0.00% 13.60% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 4.05 11.20 6.33 4.17 6.27 -10.34%
EPS -0.08 0.53 0.08 0.05 3.40 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 -0.0232 -0.0244 -0.047 0.25 -1.01%
Adjusted Per Share Value based on latest NOSH - 781,999
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 4.22 11.23 6.53 3.94 0.71 56.09%
EPS -0.08 0.53 0.08 0.05 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 -0.0233 -0.0252 -0.0445 0.0282 72.48%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 1.28 0.10 0.23 0.28 0.00 -
P/RPS 31.60 0.89 3.63 6.72 0.00 -
P/EPS -1,600.00 18.87 287.50 560.00 0.00 -
EY -0.06 5.30 0.35 0.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.33 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/06 25/08/05 27/08/04 27/08/03 30/08/02 -
Price 0.22 0.09 0.23 0.38 0.37 -
P/RPS 5.43 0.80 3.63 9.12 5.90 -2.05%
P/EPS -275.00 16.98 287.50 760.00 10.88 -
EY -0.36 5.89 0.35 0.13 9.19 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.00 0.00 0.00 1.48 -11.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment