[IRIS] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 26.01%
YoY- 74.68%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 52,496 34,885 92,828 54,028 32,599 5,852 55.04%
PBT -965 -689 4,393 715 391 3,173 -
Tax -1,006 0 0 -32 0 1 -
NP -1,971 -689 4,393 683 391 3,174 -
-
NP to SH -1,673 -689 4,393 683 391 3,174 -
-
Tax Rate - - 0.00% 4.48% 0.00% -0.03% -
Total Cost 54,467 35,574 88,435 53,345 32,208 2,678 82.60%
-
Net Worth 227,049 206,699 -19,229 -20,831 -36,753 23,338 57.58%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 227,049 206,699 -19,229 -20,831 -36,753 23,338 57.58%
NOSH 1,194,999 861,250 828,867 853,750 781,999 93,352 66.46%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -3.75% -1.98% 4.73% 1.26% 1.20% 54.24% -
ROE -0.74% -0.33% 0.00% 0.00% 0.00% 13.60% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 4.39 4.05 11.20 6.33 4.17 6.27 -6.87%
EPS -0.14 -0.08 0.53 0.08 0.05 3.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.24 -0.0232 -0.0244 -0.047 0.25 -5.33%
Adjusted Per Share Value based on latest NOSH - 853,750
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 6.44 4.28 11.38 6.62 4.00 0.72 54.95%
EPS -0.21 -0.08 0.54 0.08 0.05 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2783 0.2534 -0.0236 -0.0255 -0.0451 0.0286 57.58%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 0.31 1.28 0.10 0.23 0.28 0.00 -
P/RPS 7.06 31.60 0.89 3.63 6.72 0.00 -
P/EPS -221.43 -1,600.00 18.87 287.50 560.00 0.00 -
EY -0.45 -0.06 5.30 0.35 0.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 5.33 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 24/08/07 29/08/06 25/08/05 27/08/04 27/08/03 30/08/02 -
Price 0.25 0.22 0.09 0.23 0.38 0.37 -
P/RPS 5.69 5.43 0.80 3.63 9.12 5.90 -0.72%
P/EPS -178.57 -275.00 16.98 287.50 760.00 10.88 -
EY -0.56 -0.36 5.89 0.35 0.13 9.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.92 0.00 0.00 0.00 1.48 -2.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment