[MTRONIC] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -0.41%
YoY- 64.76%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 38,582 59,956 62,574 52,624 51,456 56,084 101,600 -14.89%
PBT 13,964 -2,358 -3,244 -2,186 -6,096 5,710 10,996 4.05%
Tax 368 -624 134 188 190 -1,958 -3,570 -
NP 14,332 -2,982 -3,110 -1,998 -5,906 3,752 7,426 11.57%
-
NP to SH 13,710 -3,336 -5,610 -1,976 -5,608 4,300 7,486 10.60%
-
Tax Rate -2.64% - - - - 34.29% 32.47% -
Total Cost 24,250 62,938 65,684 54,622 57,362 52,332 94,174 -20.22%
-
Net Worth 56,172 51,258 63,877 72,247 79,021 71,517 55,999 0.05%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 56,172 51,258 63,877 72,247 79,021 71,517 55,999 0.05%
NOSH 634,722 641,538 637,500 617,500 637,272 298,611 283,541 14.36%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 37.15% -4.97% -4.97% -3.80% -11.48% 6.69% 7.31% -
ROE 24.41% -6.51% -8.78% -2.74% -7.10% 6.01% 13.37% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 6.08 9.35 9.82 8.52 8.07 18.78 35.83 -25.57%
EPS 2.16 -0.52 -0.88 -0.32 -0.88 1.44 2.64 -3.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0885 0.0799 0.1002 0.117 0.124 0.2395 0.1975 -12.51%
Adjusted Per Share Value based on latest NOSH - 621,250
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 2.35 3.66 3.82 3.21 3.14 3.42 6.20 -14.91%
EPS 0.84 -0.20 -0.34 -0.12 -0.34 0.26 0.46 10.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0343 0.0313 0.039 0.0441 0.0482 0.0436 0.0342 0.04%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.12 0.05 0.05 0.06 0.06 0.42 0.26 -
P/RPS 1.97 0.54 0.51 0.70 0.74 2.24 0.73 17.97%
P/EPS 5.56 -9.62 -5.68 -18.75 -6.82 29.17 9.85 -9.08%
EY 18.00 -10.40 -17.60 -5.33 -14.67 3.43 10.15 10.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.63 0.50 0.51 0.48 1.75 1.32 0.49%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 26/08/11 25/08/10 27/08/09 28/08/08 29/08/07 30/08/06 -
Price 0.09 0.04 0.05 0.09 0.06 0.16 0.34 -
P/RPS 1.48 0.43 0.51 1.06 0.74 0.85 0.95 7.66%
P/EPS 4.17 -7.69 -5.68 -28.13 -6.82 11.11 12.88 -17.12%
EY 24.00 -13.00 -17.60 -3.56 -14.67 9.00 7.77 20.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.50 0.50 0.77 0.48 0.67 1.72 -8.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment