[ANCOMLB] QoQ Annualized Quarter Result on 31-May-2007 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
31-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-May-2007 [#4]
Profit Trend
QoQ- 23.84%
YoY- 158.47%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 59,328 64,474 64,572 84,770 91,885 441,278 437,028 -73.61%
PBT -1,996 1,406 660 -1,932 -1,014 23,828 22,848 -
Tax -786 -978 -700 18,432 14,597 -8,700 -7,764 -78.30%
NP -2,782 428 -40 16,500 13,582 15,128 15,084 -
-
NP to SH 28,444 27,066 -40 16,821 13,582 15,128 15,084 52.69%
-
Tax Rate - 69.56% 106.06% - - 36.51% 33.98% -
Total Cost 62,110 64,046 64,612 68,270 78,302 426,150 421,944 -72.15%
-
Net Worth 173,882 168,514 0 155,804 147,750 145,561 143,037 13.91%
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 173,882 168,514 0 155,804 147,750 145,561 143,037 13.91%
NOSH 259,525 259,252 260,125 259,673 259,211 259,931 260,068 -0.13%
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin -4.69% 0.66% -0.06% 19.46% 14.78% 3.43% 3.45% -
ROE 16.36% 16.06% 0.00% 10.80% 9.19% 10.39% 10.55% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 22.86 24.87 24.82 32.64 35.45 169.77 168.04 -73.58%
EPS 10.91 10.32 0.00 6.48 5.23 5.82 5.80 52.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.65 0.00 0.60 0.57 0.56 0.55 14.07%
Adjusted Per Share Value based on latest NOSH - 259,362
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 12.54 13.62 13.64 17.91 19.41 93.24 92.34 -73.61%
EPS 6.01 5.72 -0.01 3.55 2.87 3.20 3.19 52.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3674 0.3561 0.00 0.3292 0.3122 0.3076 0.3022 13.92%
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 -
Price 0.82 0.90 1.12 0.69 0.54 0.48 0.45 -
P/RPS 3.59 3.62 4.51 2.11 1.52 0.28 0.27 462.13%
P/EPS 7.48 8.62 -7,283.52 10.65 10.31 8.25 7.76 -2.42%
EY 13.37 11.60 -0.01 9.39 9.70 12.13 12.89 2.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.38 0.00 1.15 0.95 0.86 0.82 30.35%
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/04/08 29/01/08 30/10/07 31/07/07 30/04/07 23/01/07 30/10/06 -
Price 0.99 0.82 0.94 1.09 0.67 0.47 0.50 -
P/RPS 4.33 3.30 3.79 3.34 1.89 0.28 0.30 493.76%
P/EPS 9.03 7.85 -6,112.96 16.83 12.79 8.08 8.62 3.14%
EY 11.07 12.73 -0.02 5.94 7.82 12.38 11.60 -3.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.26 0.00 1.82 1.18 0.84 0.91 38.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment