[YGL] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -7.79%
YoY- 16.43%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 9,272 6,401 12,462 13,377 5,602 2,628 28.66%
PBT -1,675 -5,211 330 3,196 2,475 1,432 -
Tax -14 23 -193 -196 28 -292 -45.51%
NP -1,689 -5,188 137 3,000 2,503 1,140 -
-
NP to SH -1,781 -5,002 68 2,912 2,501 1,140 -
-
Tax Rate - - 58.48% 6.13% -1.13% 20.39% -
Total Cost 10,961 11,589 12,325 10,377 3,099 1,488 49.05%
-
Net Worth 0 16,391 20,429 22,330 11,979 1,828 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - 2,091 3,027 - -
Div Payout % - - - 71.82% 121.04% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 0 16,391 20,429 22,330 11,979 1,828 -
NOSH 157,142 147,142 139,166 73,000 66,888 12,887 64.85%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -18.22% -81.05% 1.10% 22.43% 44.68% 43.38% -
ROE 0.00% -30.52% 0.33% 13.04% 20.88% 62.34% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 5.90 4.35 8.95 18.32 8.38 20.39 -21.95%
EPS -1.13 -3.40 0.05 3.99 3.74 8.85 -
DPS 0.00 0.00 0.00 2.86 4.53 0.00 -
NAPS 0.00 0.1114 0.1468 0.3059 0.1791 0.1419 -
Adjusted Per Share Value based on latest NOSH - 73,000
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 3.39 2.34 4.55 4.89 2.05 0.96 28.68%
EPS -0.65 -1.83 0.02 1.06 0.91 0.42 -
DPS 0.00 0.00 0.00 0.76 1.11 0.00 -
NAPS 0.00 0.0599 0.0746 0.0816 0.0438 0.0067 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.18 0.09 0.14 0.70 0.30 0.00 -
P/RPS 3.05 2.07 1.56 3.82 3.58 0.00 -
P/EPS -15.88 -2.65 286.52 17.55 8.02 0.00 -
EY -6.30 -37.77 0.35 5.70 12.46 0.00 -
DY 0.00 0.00 0.00 4.09 15.09 0.00 -
P/NAPS 0.00 0.81 0.95 2.29 1.68 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/10 24/08/09 28/08/08 27/08/07 23/08/06 - -
Price 0.16 0.12 0.13 0.66 0.29 0.00 -
P/RPS 2.71 2.76 1.45 3.60 3.46 0.00 -
P/EPS -14.12 -3.53 266.05 16.55 7.76 0.00 -
EY -7.08 -28.33 0.38 6.04 12.89 0.00 -
DY 0.00 0.00 0.00 4.34 15.61 0.00 -
P/NAPS 0.00 1.08 0.89 2.16 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment