[GENETEC] YoY TTM Result on 30-Sep-2008 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
11-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 2.91%
YoY- 6766.18%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 143,199 87,236 46,077 50,058 42,128 31,025 35,215 26.32%
PBT 10,123 15,961 3,236 9,150 -427 -1,504 2,821 23.72%
Tax -2,519 -1,483 -187 -84 291 321 -455 32.98%
NP 7,604 14,478 3,049 9,066 -136 -1,183 2,366 21.46%
-
NP to SH 5,818 13,085 3,049 9,066 -136 -1,183 2,366 16.17%
-
Tax Rate 24.88% 9.29% 5.78% 0.92% - - 16.13% -
Total Cost 135,595 72,758 43,028 40,992 42,264 32,208 32,849 26.64%
-
Net Worth 73,499 57,515 28,909 26,597 20,374 20,302 8,147 44.25%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 3,499 604 - 3,625 - - - -
Div Payout % 60.16% 4.62% - 39.98% - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 73,499 57,515 28,909 26,597 20,374 20,302 8,147 44.25%
NOSH 349,999 287,578 120,457 120,897 119,852 119,428 54,316 36.39%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 5.31% 16.60% 6.62% 18.11% -0.32% -3.81% 6.72% -
ROE 7.92% 22.75% 10.55% 34.09% -0.67% -5.83% 29.04% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 40.91 30.33 38.25 41.41 35.15 25.98 64.83 -7.38%
EPS 1.66 4.55 2.53 7.50 -0.11 -0.99 4.36 -14.85%
DPS 1.00 0.21 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.24 0.22 0.17 0.17 0.15 5.76%
Adjusted Per Share Value based on latest NOSH - 120,897
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 18.24 11.11 5.87 6.38 5.37 3.95 4.49 26.30%
EPS 0.74 1.67 0.39 1.16 -0.02 -0.15 0.30 16.23%
DPS 0.45 0.08 0.00 0.46 0.00 0.00 0.00 -
NAPS 0.0936 0.0733 0.0368 0.0339 0.026 0.0259 0.0104 44.20%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 - -
Price 0.24 0.26 0.45 0.45 0.54 0.40 0.00 -
P/RPS 0.59 0.86 1.18 1.09 1.54 1.54 0.00 -
P/EPS 14.44 5.71 17.78 6.00 -475.89 -40.38 0.00 -
EY 6.93 17.50 5.62 16.66 -0.21 -2.48 0.00 -
DY 4.17 0.81 0.00 6.67 0.00 0.00 0.00 -
P/NAPS 1.14 1.30 1.88 2.05 3.18 2.35 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 22/11/11 19/11/10 12/11/09 11/11/08 01/11/07 30/11/06 - -
Price 0.20 0.25 0.40 0.45 0.52 0.42 0.00 -
P/RPS 0.49 0.82 1.05 1.09 1.48 1.62 0.00 -
P/EPS 12.03 5.49 15.80 6.00 -458.26 -42.40 0.00 -
EY 8.31 18.20 6.33 16.66 -0.22 -2.36 0.00 -
DY 5.00 0.84 0.00 6.67 0.00 0.00 0.00 -
P/NAPS 0.95 1.25 1.67 2.05 3.06 2.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment