[GENETEC] QoQ TTM Result on 31-Dec-2008 [#3]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
17-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -1.49%
YoY- 195.34%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 46,077 41,784 48,874 48,115 50,058 51,964 53,391 -9.34%
PBT 3,236 3,279 8,648 9,015 9,150 8,894 5,563 -30.29%
Tax -187 -187 -187 -84 -84 -84 -84 70.41%
NP 3,049 3,092 8,461 8,931 9,066 8,810 5,479 -32.32%
-
NP to SH 3,049 3,092 8,461 8,931 9,066 8,810 5,479 -32.32%
-
Tax Rate 5.78% 5.70% 2.16% 0.93% 0.92% 0.94% 1.51% -
Total Cost 43,028 38,692 40,413 39,184 40,992 43,154 47,912 -6.91%
-
Net Worth 28,909 27,733 28,906 27,767 26,597 25,340 22,888 16.83%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 1,208 2,415 2,415 3,625 2,416 1,209 -
Div Payout % - 39.10% 28.55% 27.05% 39.98% 27.42% 22.07% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 28,909 27,733 28,906 27,767 26,597 25,340 22,888 16.83%
NOSH 120,457 120,581 120,444 120,729 120,897 120,668 120,465 -0.00%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 6.62% 7.40% 17.31% 18.56% 18.11% 16.95% 10.26% -
ROE 10.55% 11.15% 29.27% 32.16% 34.09% 34.77% 23.94% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 38.25 34.65 40.58 39.85 41.41 43.06 44.32 -9.34%
EPS 2.53 2.56 7.02 7.40 7.50 7.30 4.55 -32.35%
DPS 0.00 1.00 2.00 2.00 3.00 2.00 1.00 -
NAPS 0.24 0.23 0.24 0.23 0.22 0.21 0.19 16.83%
Adjusted Per Share Value based on latest NOSH - 120,729
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 5.89 5.35 6.25 6.16 6.40 6.65 6.83 -9.39%
EPS 0.39 0.40 1.08 1.14 1.16 1.13 0.70 -32.26%
DPS 0.00 0.15 0.31 0.31 0.46 0.31 0.15 -
NAPS 0.037 0.0355 0.037 0.0355 0.034 0.0324 0.0293 16.81%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.45 0.40 0.45 0.45 0.45 0.33 0.50 -
P/RPS 1.18 1.15 1.11 1.13 1.09 0.77 1.13 2.92%
P/EPS 17.78 15.60 6.41 6.08 6.00 4.52 10.99 37.77%
EY 5.62 6.41 15.61 16.44 16.66 22.12 9.10 -27.45%
DY 0.00 2.50 4.44 4.44 6.67 6.06 2.00 -
P/NAPS 1.88 1.74 1.88 1.96 2.05 1.57 2.63 -20.03%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 12/11/09 18/08/09 28/05/09 17/02/09 11/11/08 22/07/08 27/05/08 -
Price 0.40 0.40 0.45 0.45 0.45 0.50 0.45 -
P/RPS 1.05 1.15 1.11 1.13 1.09 1.16 1.02 1.94%
P/EPS 15.80 15.60 6.41 6.08 6.00 6.85 9.89 36.62%
EY 6.33 6.41 15.61 16.44 16.66 14.60 10.11 -26.79%
DY 0.00 2.50 4.44 4.44 6.67 4.00 2.22 -
P/NAPS 1.67 1.74 1.88 1.96 2.05 2.38 2.37 -20.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment