[GENETEC] YoY Quarter Result on 31-Mar-2009 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -6.47%
YoY- -30.24%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 30,475 27,453 11,997 11,101 10,342 8,396 9,947 20.49%
PBT 2,132 1,263 2,872 1,121 1,488 -1,292 335 36.09%
Tax 7,412 -186 -234 -37 66 391 331 67.80%
NP 9,544 1,077 2,638 1,084 1,554 -901 666 55.78%
-
NP to SH 5,556 1,106 2,638 1,084 1,554 -901 666 42.36%
-
Tax Rate -347.65% 14.73% 8.15% 3.30% -4.44% - -98.81% -
Total Cost 20,931 26,376 9,359 10,017 8,788 9,297 9,281 14.50%
-
Net Worth 73,845 74,922 32,672 28,906 22,888 18,020 21,407 22.89%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 73,845 74,922 32,672 28,906 22,888 18,020 21,407 22.89%
NOSH 351,645 356,774 121,009 120,444 120,465 120,133 118,928 19.78%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 31.32% 3.92% 21.99% 9.76% 15.03% -10.73% 6.70% -
ROE 7.52% 1.48% 8.07% 3.75% 6.79% -5.00% 3.11% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 8.67 7.69 9.91 9.22 8.59 6.99 8.36 0.60%
EPS 1.58 0.31 2.18 0.90 1.29 -0.75 0.56 18.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.27 0.24 0.19 0.15 0.18 2.60%
Adjusted Per Share Value based on latest NOSH - 120,444
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 3.90 3.51 1.53 1.42 1.32 1.07 1.27 20.54%
EPS 0.71 0.14 0.34 0.14 0.20 -0.12 0.09 41.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0945 0.0959 0.0418 0.037 0.0293 0.0231 0.0274 22.89%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.22 0.25 0.43 0.45 0.50 0.35 0.60 -
P/RPS 2.54 3.25 4.34 4.88 5.82 5.01 7.17 -15.86%
P/EPS 13.92 80.65 19.72 50.00 38.76 -46.67 107.14 -28.81%
EY 7.18 1.24 5.07 2.00 2.58 -2.14 0.93 40.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.19 1.59 1.88 2.63 2.33 3.33 -17.48%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 24/05/11 20/05/10 28/05/09 27/05/08 30/05/07 26/05/06 -
Price 0.21 0.25 0.23 0.45 0.45 0.34 0.58 -
P/RPS 2.42 3.25 2.32 4.88 5.24 4.86 6.93 -16.07%
P/EPS 13.29 80.65 10.55 50.00 34.88 -45.33 103.57 -28.95%
EY 7.52 1.24 9.48 2.00 2.87 -2.21 0.97 40.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.19 0.85 1.88 2.37 2.27 3.22 -17.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment