[GENETEC] QoQ TTM Result on 31-Mar-2007 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -43.87%
YoY- -287.43%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 51,445 42,128 31,862 23,442 24,993 31,025 37,426 23.55%
PBT 2,783 -427 -2,943 -5,579 -3,952 -1,504 351 296.12%
Tax 241 291 341 391 346 321 296 -12.77%
NP 3,024 -136 -2,602 -5,188 -3,606 -1,183 647 178.76%
-
NP to SH 3,024 -136 -2,602 -5,188 -3,606 -1,183 647 178.76%
-
Tax Rate -8.66% - - - - - -84.33% -
Total Cost 48,421 42,264 34,464 28,630 28,599 32,208 36,779 20.06%
-
Net Worth 20,558 20,374 19,296 18,020 19,261 20,302 21,613 -3.27%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 1,209 - - - - - - -
Div Payout % 39.99% - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 20,558 20,374 19,296 18,020 19,261 20,302 21,613 -3.27%
NOSH 120,934 119,852 120,602 120,133 120,387 119,428 120,075 0.47%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 5.88% -0.32% -8.17% -22.13% -14.43% -3.81% 1.73% -
ROE 14.71% -0.67% -13.48% -28.79% -18.72% -5.83% 2.99% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 42.54 35.15 26.42 19.51 20.76 25.98 31.17 22.96%
EPS 2.50 -0.11 -2.16 -4.32 -3.00 -0.99 0.54 177.00%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.16 0.15 0.16 0.17 0.18 -3.72%
Adjusted Per Share Value based on latest NOSH - 120,133
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 6.58 5.39 4.08 3.00 3.20 3.97 4.79 23.50%
EPS 0.39 -0.02 -0.33 -0.66 -0.46 -0.15 0.08 186.67%
DPS 0.15 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0263 0.0261 0.0247 0.0231 0.0246 0.026 0.0277 -3.38%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.50 0.54 0.38 0.35 0.38 0.40 0.58 -
P/RPS 1.18 1.54 1.44 1.79 1.83 1.54 1.86 -26.10%
P/EPS 20.00 -475.89 -17.61 -8.10 -12.69 -40.38 107.64 -67.33%
EY 5.00 -0.21 -5.68 -12.34 -7.88 -2.48 0.93 205.95%
DY 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 3.18 2.38 2.33 2.38 2.35 3.22 -5.86%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 01/11/07 23/08/07 30/05/07 28/02/07 30/11/06 30/08/06 -
Price 0.45 0.52 0.48 0.34 0.30 0.42 0.37 -
P/RPS 1.06 1.48 1.82 1.74 1.45 1.62 1.19 -7.40%
P/EPS 18.00 -458.26 -22.25 -7.87 -10.02 -42.40 68.67 -58.94%
EY 5.56 -0.22 -4.49 -12.70 -9.98 -2.36 1.46 143.27%
DY 2.22 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 3.06 3.00 2.27 1.88 2.47 2.06 18.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment