[APPASIA] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -107.36%
YoY- 93.12%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 18,635 19,195 40,082 68,617 1,050 1,770 2,276 41.92%
PBT 506 -410 -286 34 -1,877 -2,008 -2,432 -
Tax 158 23 179 -173 1 -29 113 5.74%
NP 664 -387 -107 -139 -1,876 -2,037 -2,319 -
-
NP to SH 730 -387 -107 -128 -1,860 -2,037 -2,319 -
-
Tax Rate -31.23% - - 508.82% - - - -
Total Cost 17,971 19,582 40,189 68,756 2,926 3,807 4,595 25.49%
-
Net Worth 28,883 26,567 27,102 24,563 10,065 15,263 5,207 33.01%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 28,883 26,567 27,102 24,563 10,065 15,263 5,207 33.01%
NOSH 363,121 345,249 345,249 345,199 281,935 279,041 135,614 17.82%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 3.56% -2.02% -0.27% -0.20% -178.67% -115.08% -101.89% -
ROE 2.53% -1.46% -0.39% -0.52% -18.48% -13.35% -44.53% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 5.21 5.61 11.61 21.54 0.37 0.63 1.68 20.73%
EPS 0.20 -0.11 -0.03 -0.04 -0.67 -0.73 -1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0807 0.0777 0.0785 0.0771 0.0357 0.0547 0.0384 13.16%
Adjusted Per Share Value based on latest NOSH - 345,199
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 1.35 1.39 2.91 4.98 0.08 0.13 0.17 41.20%
EPS 0.05 -0.03 -0.01 -0.01 -0.14 -0.15 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.021 0.0193 0.0197 0.0178 0.0073 0.0111 0.0038 32.93%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.715 0.14 0.095 0.365 0.365 0.14 0.155 -
P/RPS 13.73 2.49 0.82 1.69 98.01 22.07 9.24 6.81%
P/EPS 350.56 -123.69 -306.53 -908.49 -55.33 -19.18 -9.06 -
EY 0.29 -0.81 -0.33 -0.11 -1.81 -5.21 -11.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.86 1.80 1.21 4.73 10.22 2.56 4.04 13.96%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 12/03/21 26/02/20 27/02/19 23/02/18 24/02/17 23/02/16 17/02/15 -
Price 0.655 0.19 0.095 0.36 0.39 0.135 0.235 -
P/RPS 12.58 3.38 0.82 1.67 104.72 21.28 14.00 -1.76%
P/EPS 321.14 -167.87 -306.53 -896.05 -59.12 -18.49 -13.74 -
EY 0.31 -0.60 -0.33 -0.11 -1.69 -5.41 -7.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.12 2.45 1.21 4.67 10.92 2.47 6.12 4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment