[APPASIA] YoY TTM Result on 31-Dec-2017 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 79.92%
YoY- 94.05%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 74,337 91,418 178,545 142,839 4,659 10,073 9,686 40.40%
PBT 473 42 539 -219 -6,862 -5,149 -12,231 -
Tax 136 -303 -97 -199 1 -31 136 0.00%
NP 609 -261 442 -418 -6,861 -5,180 -12,095 -
-
NP to SH 679 -261 442 -407 -6,845 -5,178 -12,095 -
-
Tax Rate -28.75% 721.43% 18.00% - - - - -
Total Cost 73,728 91,679 178,103 143,257 11,520 15,253 21,781 22.51%
-
Net Worth 28,883 26,567 27,102 24,563 10,065 15,263 5,207 33.01%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 28,883 26,567 27,102 24,563 10,065 15,263 5,207 33.01%
NOSH 363,121 345,249 345,249 345,199 281,935 279,041 135,614 17.82%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 0.82% -0.29% 0.25% -0.29% -147.26% -51.42% -124.87% -
ROE 2.35% -0.98% 1.63% -1.66% -68.01% -33.92% -232.26% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 20.77 26.74 51.71 44.83 1.65 3.61 7.14 19.45%
EPS 0.19 -0.08 0.13 -0.13 -2.43 -1.86 -8.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0807 0.0777 0.0785 0.0771 0.0357 0.0547 0.0384 13.16%
Adjusted Per Share Value based on latest NOSH - 345,199
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 5.40 6.64 12.97 10.37 0.34 0.73 0.70 40.52%
EPS 0.05 -0.02 0.03 -0.03 -0.50 -0.38 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.021 0.0193 0.0197 0.0178 0.0073 0.0111 0.0038 32.93%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.715 0.14 0.095 0.365 0.365 0.14 0.155 -
P/RPS 3.44 0.52 0.18 0.81 22.09 3.88 2.17 7.97%
P/EPS 376.89 -183.40 74.21 -285.72 -15.03 -7.54 -1.74 -
EY 0.27 -0.55 1.35 -0.35 -6.65 -13.25 -57.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.86 1.80 1.21 4.73 10.22 2.56 4.04 13.96%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 12/03/21 26/02/20 27/02/19 23/02/18 24/02/17 23/02/16 17/02/15 -
Price 0.655 0.19 0.095 0.36 0.39 0.135 0.235 -
P/RPS 3.15 0.71 0.18 0.80 23.60 3.74 3.29 -0.72%
P/EPS 345.27 -248.91 74.21 -281.80 -16.06 -7.28 -2.63 -
EY 0.29 -0.40 1.35 -0.35 -6.23 -13.75 -37.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.12 2.45 1.21 4.67 10.92 2.47 6.12 4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment