[APPASIA] YoY Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -39.64%
YoY- 209.7%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 64,515 74,337 91,418 178,545 142,839 4,659 10,096 36.18%
PBT -294 473 42 538 -217 -6,853 -5,059 -37.73%
Tax -173 136 -303 -97 -199 1 -29 34.63%
NP -467 609 -261 441 -416 -6,852 -5,088 -32.81%
-
NP to SH -320 679 -261 441 -402 -6,858 -5,088 -36.91%
-
Tax Rate - -28.75% 721.43% 18.03% - - - -
Total Cost 64,982 73,728 91,679 178,104 143,255 11,511 15,184 27.39%
-
Net Worth 23,904 28,883 26,567 27,102 24,563 10,057 15,291 7.72%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 23,904 28,883 26,567 27,102 24,563 10,057 15,291 7.72%
NOSH 1,127,557 363,121 345,249 345,249 345,199 281,715 279,560 26.13%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -0.72% 0.82% -0.29% 0.25% -0.29% -147.07% -50.40% -
ROE -1.34% 2.35% -0.98% 1.63% -1.64% -68.19% -33.27% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 5.96 20.77 26.74 51.71 44.83 1.65 3.61 8.70%
EPS -0.03 0.20 -0.08 0.13 -0.14 -2.43 -1.82 -49.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0221 0.0807 0.0777 0.0785 0.0771 0.0357 0.0547 -14.00%
Adjusted Per Share Value based on latest NOSH - 345,249
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 4.50 5.19 6.38 12.47 9.97 0.33 0.70 36.32%
EPS -0.02 0.05 -0.02 0.03 -0.03 -0.48 -0.36 -38.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0167 0.0202 0.0186 0.0189 0.0172 0.007 0.0107 7.69%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.095 0.715 0.14 0.095 0.365 0.365 0.14 -
P/RPS 1.59 3.44 0.52 0.18 0.81 22.07 3.88 -13.80%
P/EPS -321.12 376.89 -183.40 74.37 -289.27 -14.99 -7.69 86.15%
EY -0.31 0.27 -0.55 1.34 -0.35 -6.67 -13.00 -46.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.30 8.86 1.80 1.21 4.73 10.22 2.56 9.01%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 22/02/22 12/03/21 26/02/20 27/02/19 23/02/18 24/02/17 23/02/16 -
Price 0.10 0.655 0.19 0.095 0.36 0.39 0.135 -
P/RPS 1.68 3.15 0.71 0.18 0.80 23.58 3.74 -12.47%
P/EPS -338.02 345.27 -248.91 74.37 -285.31 -16.02 -7.42 88.87%
EY -0.30 0.29 -0.40 1.34 -0.35 -6.24 -13.48 -46.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.52 8.12 2.45 1.21 4.67 10.92 2.47 10.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment