[AMBANK] YoY Quarter Result on 30-Sep-2011 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
16-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- -16.07%
YoY- 8.17%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 2,210,802 2,379,247 1,999,209 1,892,251 1,773,809 1,584,878 1,459,200 7.16%
PBT 621,247 600,444 534,057 481,590 465,192 337,632 325,705 11.35%
Tax -140,509 -138,710 -141,303 -112,556 -120,574 -90,143 -90,624 7.57%
NP 480,738 461,734 392,754 369,034 344,618 247,489 235,081 12.65%
-
NP to SH 445,819 440,857 380,444 360,070 332,872 240,157 230,129 11.64%
-
Tax Rate 22.62% 23.10% 26.46% 23.37% 25.92% 26.70% 27.82% -
Total Cost 1,730,064 1,917,513 1,606,455 1,523,217 1,429,191 1,337,389 1,224,119 5.93%
-
Net Worth 13,817,077 12,421,756 8,999,500 10,560,730 9,785,055 8,688,408 7,407,702 10.94%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div 361,230 216,553 209,988 197,452 180,093 - - -
Div Payout % 81.03% 49.12% 55.20% 54.84% 54.10% - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 13,817,077 12,421,756 8,999,500 10,560,730 9,785,055 8,688,408 7,407,702 10.94%
NOSH 3,010,256 3,007,689 2,999,833 2,991,708 3,001,550 2,886,514 2,723,420 1.68%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 21.74% 19.41% 19.65% 19.50% 19.43% 15.62% 16.11% -
ROE 3.23% 3.55% 4.23% 3.41% 3.40% 2.76% 3.11% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 73.44 79.11 66.64 63.25 59.10 54.91 53.58 5.39%
EPS 14.81 14.66 12.68 12.04 11.09 8.29 8.45 9.79%
DPS 12.00 7.20 7.00 6.60 6.00 0.00 0.00 -
NAPS 4.59 4.13 3.00 3.53 3.26 3.01 2.72 9.10%
Adjusted Per Share Value based on latest NOSH - 2,991,708
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 66.71 71.79 60.32 57.10 53.52 47.82 44.03 7.16%
EPS 13.45 13.30 11.48 10.86 10.04 7.25 6.94 11.65%
DPS 10.90 6.53 6.34 5.96 5.43 0.00 0.00 -
NAPS 4.1691 3.7481 2.7154 3.1865 2.9525 2.6216 2.2352 10.94%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 6.87 7.42 6.36 5.79 5.93 4.26 2.96 -
P/RPS 9.35 9.38 9.54 9.15 10.03 7.76 5.52 9.17%
P/EPS 46.39 50.62 50.15 48.11 53.47 51.20 35.03 4.79%
EY 2.16 1.98 1.99 2.08 1.87 1.95 2.85 -4.51%
DY 1.75 0.97 1.10 1.14 1.01 0.00 0.00 -
P/NAPS 1.50 1.80 2.12 1.64 1.82 1.42 1.09 5.46%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 19/11/14 14/11/13 08/11/12 16/11/11 12/11/10 06/11/09 11/11/08 -
Price 6.52 7.35 6.38 5.65 6.19 4.75 2.25 -
P/RPS 8.88 9.29 9.57 8.93 10.47 8.65 4.20 13.28%
P/EPS 44.02 50.14 50.31 46.94 55.82 57.09 26.63 8.73%
EY 2.27 1.99 1.99 2.13 1.79 1.75 3.76 -8.06%
DY 1.84 0.98 1.10 1.17 0.97 0.00 0.00 -
P/NAPS 1.42 1.78 2.13 1.60 1.90 1.58 0.83 9.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment