[AMBANK] QoQ Quarter Result on 30-Sep-2016 [#2]

Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 9.17%
YoY- -7.81%
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 2,080,747 2,145,147 1,977,925 2,099,746 2,062,933 2,102,514 2,116,281 -1.12%
PBT 449,105 440,744 408,910 472,156 479,380 341,869 405,770 7.00%
Tax -84,561 -84,061 -91,463 -96,955 -119,935 -30,643 -94,088 -6.87%
NP 364,544 356,683 317,447 375,201 359,445 311,226 311,682 11.01%
-
NP to SH 328,273 335,814 313,167 352,626 323,000 280,024 300,153 6.15%
-
Tax Rate 18.83% 19.07% 22.37% 20.53% 25.02% 8.96% 23.19% -
Total Cost 1,716,203 1,788,464 1,660,478 1,724,545 1,703,488 1,791,288 1,804,599 -3.29%
-
Net Worth 16,293,403 15,994,006 15,628,294 15,511,936 15,458,286 15,112,884 14,842,401 6.42%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 378,805 - 150,309 - 315,477 - -
Div Payout % - 112.80% - 42.63% - 112.66% - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 16,293,403 15,994,006 15,628,294 15,511,936 15,458,286 15,112,884 14,842,401 6.42%
NOSH 3,006,162 3,006,392 3,005,441 3,006,189 3,007,448 3,004,549 3,004,534 0.03%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 17.52% 16.63% 16.05% 17.87% 17.42% 14.80% 14.73% -
ROE 2.01% 2.10% 2.00% 2.27% 2.09% 1.85% 2.02% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 69.22 71.35 65.81 69.85 68.59 69.98 70.44 -1.15%
EPS 10.92 11.17 10.42 11.73 10.74 9.32 9.99 6.11%
DPS 0.00 12.60 0.00 5.00 0.00 10.50 0.00 -
NAPS 5.42 5.32 5.20 5.16 5.14 5.03 4.94 6.38%
Adjusted Per Share Value based on latest NOSH - 3,006,189
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 62.93 64.88 59.82 63.51 62.39 63.59 64.01 -1.12%
EPS 9.93 10.16 9.47 10.67 9.77 8.47 9.08 6.15%
DPS 0.00 11.46 0.00 4.55 0.00 9.54 0.00 -
NAPS 4.928 4.8374 4.7268 4.6916 4.6754 4.5709 4.4891 6.42%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 4.88 4.65 4.31 4.09 4.44 4.60 4.53 -
P/RPS 7.05 6.52 6.55 5.86 6.47 6.57 6.43 6.33%
P/EPS 44.69 41.63 41.36 34.87 41.34 49.36 45.35 -0.97%
EY 2.24 2.40 2.42 2.87 2.42 2.03 2.21 0.90%
DY 0.00 2.71 0.00 1.22 0.00 2.28 0.00 -
P/NAPS 0.90 0.87 0.83 0.79 0.86 0.91 0.92 -1.45%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 31/05/17 24/02/17 21/11/16 22/08/16 27/05/16 26/02/16 -
Price 4.52 5.19 4.62 4.10 4.42 4.40 4.50 -
P/RPS 6.53 7.27 7.02 5.87 6.44 6.29 6.39 1.45%
P/EPS 41.39 46.46 44.34 34.95 41.15 47.21 45.05 -5.49%
EY 2.42 2.15 2.26 2.86 2.43 2.12 2.22 5.92%
DY 0.00 2.43 0.00 1.22 0.00 2.39 0.00 -
P/NAPS 0.83 0.98 0.89 0.79 0.86 0.87 0.91 -5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment