[AMBANK] QoQ Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 83.04%
YoY- 17.45%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 1,161,518 4,665,015 3,541,842 2,358,777 2,096,443 8,412,644 6,442,753 -68.18%
PBT 553,942 1,804,745 1,290,342 973,422 540,032 -3,483,499 1,171,018 -39.37%
Tax -119,996 -209,806 -113,337 -213,206 -117,841 -228,595 -213,561 -31.97%
NP 433,946 1,594,939 1,177,005 760,216 422,191 -3,712,094 957,457 -41.08%
-
NP to SH 419,199 1,502,682 1,110,932 707,642 386,604 -3,826,466 866,315 -38.44%
-
Tax Rate 21.66% 11.63% 8.78% 21.90% 21.82% - 18.24% -
Total Cost 727,572 3,070,076 2,364,837 1,598,561 1,674,252 12,124,738 5,485,296 -74.08%
-
Net Worth 17,015,666 16,753,836 16,461,499 16,131,713 15,680,729 14,650,147 19,561,951 -8.90%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - 165,551 - - - - - -
Div Payout % - 11.02% - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 17,015,666 16,753,836 16,461,499 16,131,713 15,680,729 14,650,147 19,561,951 -8.90%
NOSH 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,014,000 3,014,000 6.55%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 37.36% 34.19% 33.23% 32.23% 20.14% -44.13% 14.86% -
ROE 2.46% 8.97% 6.75% 4.39% 2.47% -26.12% 4.43% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 35.09 140.89 106.93 71.21 64.31 279.65 214.08 -70.14%
EPS 12.66 45.54 33.71 21.53 11.86 -127.22 28.79 -42.26%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.14 5.06 4.97 4.87 4.81 4.87 6.50 -14.52%
Adjusted Per Share Value based on latest NOSH - 3,314,184
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 35.05 140.76 106.87 71.17 63.26 253.84 194.40 -68.18%
EPS 12.65 45.34 33.52 21.35 11.67 -115.46 26.14 -38.44%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.1342 5.0552 4.967 4.8675 4.7314 4.4204 5.9025 -8.90%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 3.73 3.71 3.17 3.18 2.95 2.93 3.65 -
P/RPS 10.63 2.63 2.96 4.47 4.59 1.05 1.70 240.55%
P/EPS 29.46 8.17 9.45 14.89 24.88 -2.30 12.68 75.68%
EY 3.39 12.23 10.58 6.72 4.02 -43.41 7.89 -43.14%
DY 0.00 1.35 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.73 0.64 0.65 0.61 0.60 0.56 19.38%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 17/08/22 31/05/22 25/02/22 26/11/21 30/08/21 31/05/21 01/03/21 -
Price 3.99 3.52 3.43 3.15 3.02 2.85 0.00 -
P/RPS 11.37 2.50 3.21 4.42 4.70 1.02 0.00 -
P/EPS 31.51 7.76 10.23 14.75 25.47 -2.24 0.00 -
EY 3.17 12.89 9.78 6.78 3.93 -44.63 0.00 -
DY 0.00 1.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.70 0.69 0.65 0.63 0.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment