[MANULFE] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 13.59%
YoY- 49.5%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 436,756 422,962 373,947 347,467 347,125 216,054 15.10%
PBT 58,252 53,666 35,424 47,828 33,318 62,402 -1.36%
Tax -16,739 -5,648 -10,729 -14,281 -10,879 -5,700 24.02%
NP 41,513 48,018 24,695 33,547 22,439 56,702 -6.04%
-
NP to SH 41,513 48,018 24,695 33,547 22,439 56,702 -6.04%
-
Tax Rate 28.74% 10.52% 30.29% 29.86% 32.65% 9.13% -
Total Cost 395,243 374,944 349,252 313,920 324,686 159,352 19.91%
-
Net Worth 324,985 306,552 268,482 250,269 216,178 208,985 9.22%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 324,985 306,552 268,482 250,269 216,178 208,985 9.22%
NOSH 201,854 201,679 201,866 201,830 202,035 201,102 0.07%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 9.50% 11.35% 6.60% 9.65% 6.46% 26.24% -
ROE 12.77% 15.66% 9.20% 13.40% 10.38% 27.13% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 216.37 209.72 185.24 172.16 171.81 107.44 15.01%
EPS 20.57 23.81 12.23 16.62 11.11 28.20 -6.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.52 1.33 1.24 1.07 1.0392 9.14%
Adjusted Per Share Value based on latest NOSH - 201,830
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 194.38 188.24 166.43 154.64 154.49 96.16 15.10%
EPS 18.48 21.37 10.99 14.93 9.99 25.24 -6.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4464 1.3643 1.1949 1.1138 0.9621 0.9301 9.22%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 - - - -
Price 2.34 2.15 1.83 0.00 0.00 0.00 -
P/RPS 1.08 1.03 0.99 0.00 0.00 0.00 -
P/EPS 11.38 9.03 14.96 0.00 0.00 0.00 -
EY 8.79 11.07 6.68 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.41 1.38 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/05 26/05/04 23/05/03 30/05/02 25/04/01 - -
Price 2.25 2.31 2.04 0.00 0.00 0.00 -
P/RPS 1.04 1.10 1.10 0.00 0.00 0.00 -
P/EPS 10.94 9.70 16.68 0.00 0.00 0.00 -
EY 9.14 10.31 6.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.52 1.53 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment