[HLFG] YoY Quarter Result on 31-Mar-2005 [#3]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 4.84%
YoY- 747.71%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 575,396 495,484 480,734 609,731 553,503 659,206 622,798 -1.30%
PBT 283,882 218,814 241,461 194,614 37,636 197,750 194,649 6.48%
Tax -75,283 -59,993 -69,791 -107,851 -27,401 -115,254 -96,187 -3.99%
NP 208,599 158,821 171,670 86,763 10,235 82,496 98,462 13.31%
-
NP to SH 133,344 102,194 108,600 86,763 10,235 82,496 98,462 5.17%
-
Tax Rate 26.52% 27.42% 28.90% 55.42% 72.81% 58.28% 49.42% -
Total Cost 366,797 336,663 309,064 522,968 543,268 576,710 524,336 -5.77%
-
Net Worth 4,041,990 3,566,570 3,122,497 2,739,543 2,464,754 2,815,669 2,243,504 10.29%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 145,844 143,071 104,083 103,770 73,107 83,119 52,541 18.53%
Div Payout % 109.38% 140.00% 95.84% 119.60% 714.29% 100.76% 53.36% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 4,041,990 3,566,570 3,122,497 2,739,543 2,464,754 2,815,669 2,243,504 10.29%
NOSH 1,041,749 1,021,940 1,040,832 1,037,705 1,044,387 1,038,992 525,410 12.07%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 36.25% 32.05% 35.71% 14.23% 1.85% 12.51% 15.81% -
ROE 3.30% 2.87% 3.48% 3.17% 0.42% 2.93% 4.39% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 55.23 48.48 46.19 58.76 53.00 63.45 118.54 -11.94%
EPS 12.80 10.00 10.40 8.34 1.00 7.94 18.74 -6.15%
DPS 14.00 14.00 10.00 10.00 7.00 8.00 10.00 5.76%
NAPS 3.88 3.49 3.00 2.64 2.36 2.71 4.27 -1.58%
Adjusted Per Share Value based on latest NOSH - 1,037,705
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 50.14 43.18 41.89 53.13 48.23 57.45 54.27 -1.30%
EPS 11.62 8.91 9.46 7.56 0.89 7.19 8.58 5.17%
DPS 12.71 12.47 9.07 9.04 6.37 7.24 4.58 18.52%
NAPS 3.5224 3.1081 2.7211 2.3874 2.1479 2.4537 1.9551 10.29%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 4.44 5.75 4.32 4.08 4.76 3.86 7.10 -
P/RPS 8.04 11.86 9.35 6.94 8.98 6.08 5.99 5.02%
P/EPS 34.69 57.50 41.40 48.80 485.71 48.61 37.89 -1.45%
EY 2.88 1.74 2.42 2.05 0.21 2.06 2.64 1.45%
DY 3.15 2.43 2.31 2.45 1.47 2.07 1.41 14.32%
P/NAPS 1.14 1.65 1.44 1.55 2.02 1.42 1.66 -6.06%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/04/08 10/05/07 10/05/06 30/05/05 26/05/04 08/05/03 07/05/02 -
Price 4.82 6.00 4.76 4.00 4.14 3.82 8.50 -
P/RPS 8.73 12.38 10.31 6.81 7.81 6.02 7.17 3.33%
P/EPS 37.66 60.00 45.62 47.84 422.45 48.11 45.36 -3.05%
EY 2.66 1.67 2.19 2.09 0.24 2.08 2.20 3.21%
DY 2.90 2.33 2.10 2.50 1.69 2.09 1.18 16.15%
P/NAPS 1.24 1.72 1.59 1.52 1.75 1.41 1.99 -7.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment