[HLFG] YoY Quarter Result on 31-Mar-2006 [#3]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
10-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 65.03%
YoY- 25.17%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 525,754 575,396 495,484 480,734 609,731 553,503 659,206 -3.69%
PBT 271,813 283,882 218,814 241,461 194,614 37,636 197,750 5.43%
Tax -65,140 -75,283 -59,993 -69,791 -107,851 -27,401 -115,254 -9.06%
NP 206,673 208,599 158,821 171,670 86,763 10,235 82,496 16.52%
-
NP to SH 131,994 133,344 102,194 108,600 86,763 10,235 82,496 8.14%
-
Tax Rate 23.97% 26.52% 27.42% 28.90% 55.42% 72.81% 58.28% -
Total Cost 319,081 366,797 336,663 309,064 522,968 543,268 576,710 -9.38%
-
Net Worth 4,489,874 4,041,990 3,566,570 3,122,497 2,739,543 2,464,754 2,815,669 8.07%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - 145,844 143,071 104,083 103,770 73,107 83,119 -
Div Payout % - 109.38% 140.00% 95.84% 119.60% 714.29% 100.76% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 4,489,874 4,041,990 3,566,570 3,122,497 2,739,543 2,464,754 2,815,669 8.07%
NOSH 1,039,322 1,041,749 1,021,940 1,040,832 1,037,705 1,044,387 1,038,992 0.00%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 39.31% 36.25% 32.05% 35.71% 14.23% 1.85% 12.51% -
ROE 2.94% 3.30% 2.87% 3.48% 3.17% 0.42% 2.93% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 50.59 55.23 48.48 46.19 58.76 53.00 63.45 -3.70%
EPS 12.70 12.80 10.00 10.40 8.34 1.00 7.94 8.13%
DPS 0.00 14.00 14.00 10.00 10.00 7.00 8.00 -
NAPS 4.32 3.88 3.49 3.00 2.64 2.36 2.71 8.07%
Adjusted Per Share Value based on latest NOSH - 1,040,832
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 45.82 50.14 43.18 41.89 53.13 48.23 57.45 -3.69%
EPS 11.50 11.62 8.91 9.46 7.56 0.89 7.19 8.13%
DPS 0.00 12.71 12.47 9.07 9.04 6.37 7.24 -
NAPS 3.9127 3.5224 3.1081 2.7211 2.3874 2.1479 2.4537 8.07%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 4.68 4.44 5.75 4.32 4.08 4.76 3.86 -
P/RPS 9.25 8.04 11.86 9.35 6.94 8.98 6.08 7.23%
P/EPS 36.85 34.69 57.50 41.40 48.80 485.71 48.61 -4.50%
EY 2.71 2.88 1.74 2.42 2.05 0.21 2.06 4.67%
DY 0.00 3.15 2.43 2.31 2.45 1.47 2.07 -
P/NAPS 1.08 1.14 1.65 1.44 1.55 2.02 1.42 -4.45%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 06/05/09 29/04/08 10/05/07 10/05/06 30/05/05 26/05/04 08/05/03 -
Price 5.10 4.82 6.00 4.76 4.00 4.14 3.82 -
P/RPS 10.08 8.73 12.38 10.31 6.81 7.81 6.02 8.96%
P/EPS 40.16 37.66 60.00 45.62 47.84 422.45 48.11 -2.96%
EY 2.49 2.66 1.67 2.19 2.09 0.24 2.08 3.04%
DY 0.00 2.90 2.33 2.10 2.50 1.69 2.09 -
P/NAPS 1.18 1.24 1.72 1.59 1.52 1.75 1.41 -2.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment