[LANDMRK] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -87.05%
YoY- -144.14%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 39,857 41,840 54,428 41,189 40,242 38,252 48,724 -12.52%
PBT -11,984 -10,508 -1,448 -3,578 -2,050 -3,332 9,244 -
Tax -246 -212 -2,872 -739 -250 -372 -732 -51.63%
NP -12,230 -10,720 -4,320 -4,317 -2,301 -3,704 8,512 -
-
NP to SH -12,230 -10,720 -4,320 -4,322 -2,310 -3,714 8,500 -
-
Tax Rate - - - - - - 7.92% -
Total Cost 52,087 52,560 58,748 45,506 42,543 41,956 40,212 18.80%
-
Net Worth 1,687,803 1,697,599 1,680,823 1,697,853 1,704,116 1,685,584 1,714,488 -1.03%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 1,687,803 1,697,599 1,680,823 1,697,853 1,704,116 1,685,584 1,714,488 -1.03%
NOSH 480,855 482,272 476,153 480,978 481,388 476,153 482,954 -0.28%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -30.69% -25.62% -7.94% -10.48% -5.72% -9.68% 17.47% -
ROE -0.72% -0.63% -0.26% -0.25% -0.14% -0.22% 0.50% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 8.29 8.68 11.43 8.56 8.36 8.03 10.09 -12.26%
EPS -2.55 -2.22 -0.88 -0.90 -0.48 -0.78 1.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.51 3.52 3.53 3.53 3.54 3.54 3.55 -0.75%
Adjusted Per Share Value based on latest NOSH - 480,714
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 5.94 6.23 8.11 6.13 5.99 5.70 7.26 -12.51%
EPS -1.82 -1.60 -0.64 -0.64 -0.34 -0.55 1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5134 2.528 2.503 2.5284 2.5377 2.5101 2.5532 -1.04%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.96 1.44 1.52 1.69 1.32 1.13 1.27 -
P/RPS 11.58 16.60 13.30 19.73 15.79 14.07 12.59 -5.41%
P/EPS -37.74 -64.78 -167.54 -188.07 -275.00 -144.87 72.16 -
EY -2.65 -1.54 -0.60 -0.53 -0.36 -0.69 1.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.41 0.43 0.48 0.37 0.32 0.36 -17.43%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 24/11/11 24/08/11 26/05/11 23/02/11 24/11/10 25/08/10 27/05/10 -
Price 1.09 1.19 1.51 1.50 1.29 1.24 1.09 -
P/RPS 13.15 13.72 13.21 17.52 15.43 15.44 10.80 14.01%
P/EPS -42.85 -53.54 -166.43 -166.93 -268.75 -158.97 61.93 -
EY -2.33 -1.87 -0.60 -0.60 -0.37 -0.63 1.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.43 0.42 0.36 0.35 0.31 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment