[PARAMON] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
14-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 3.01%
YoY- 38.79%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 451,702 462,112 377,586 380,986 275,640 422,876 444,956 0.25%
PBT 116,448 116,620 71,336 70,524 52,000 73,886 78,552 6.77%
Tax -35,138 -33,792 -17,516 -17,928 -13,588 -20,478 -23,874 6.65%
NP 81,310 82,828 53,820 52,596 38,412 53,408 54,678 6.83%
-
NP to SH 81,310 82,828 53,820 49,558 35,706 51,414 54,252 6.97%
-
Tax Rate 30.17% 28.98% 24.55% 25.42% 26.13% 27.72% 30.39% -
Total Cost 370,392 379,284 323,766 328,390 237,228 369,468 390,278 -0.86%
-
Net Worth 658,996 557,825 499,293 470,800 427,421 384,568 341,663 11.56%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 33,794 34,292 28,098 17,237 12,602 11,402 16,565 12.61%
Div Payout % 41.56% 41.40% 52.21% 34.78% 35.29% 22.18% 30.53% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 658,996 557,825 499,293 470,800 427,421 384,568 341,663 11.56%
NOSH 337,946 114,308 108,072 107,734 105,017 103,657 103,534 21.78%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 18.00% 17.92% 14.25% 13.81% 13.94% 12.63% 12.29% -
ROE 12.34% 14.85% 10.78% 10.53% 8.35% 13.37% 15.88% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 133.66 404.27 349.38 353.63 262.47 407.96 429.77 -17.68%
EPS 24.06 72.46 49.80 46.00 34.00 49.60 52.40 -12.16%
DPS 10.00 30.00 26.00 16.00 12.00 11.00 16.00 -7.53%
NAPS 1.95 4.88 4.62 4.37 4.07 3.71 3.30 -8.39%
Adjusted Per Share Value based on latest NOSH - 107,793
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 72.48 74.15 60.59 61.13 44.23 67.86 71.40 0.25%
EPS 13.05 13.29 8.64 7.95 5.73 8.25 8.71 6.96%
DPS 5.42 5.50 4.51 2.77 2.02 1.83 2.66 12.58%
NAPS 1.0574 0.8951 0.8012 0.7555 0.6859 0.6171 0.5482 11.56%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 2.01 1.25 0.78 0.79 0.90 0.74 0.82 -
P/RPS 1.50 0.31 0.22 0.22 0.34 0.18 0.19 41.08%
P/EPS 8.35 1.73 1.57 1.72 2.65 1.49 1.56 32.24%
EY 11.97 57.97 63.85 58.23 37.78 67.03 63.90 -24.34%
DY 4.98 24.00 33.33 20.25 13.33 14.86 19.51 -20.34%
P/NAPS 1.03 0.26 0.17 0.18 0.22 0.20 0.25 26.60%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 16/08/11 19/08/10 13/08/09 14/08/08 16/08/07 17/08/06 25/08/05 -
Price 1.77 1.52 0.86 0.79 0.81 0.69 0.82 -
P/RPS 1.32 0.38 0.25 0.22 0.31 0.17 0.19 38.11%
P/EPS 7.36 2.10 1.73 1.72 2.38 1.39 1.56 29.49%
EY 13.59 47.67 57.91 58.23 41.98 71.88 63.90 -22.73%
DY 5.65 19.74 30.23 20.25 14.81 15.94 19.51 -18.65%
P/NAPS 0.91 0.31 0.19 0.18 0.20 0.19 0.25 24.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment