[PARAMON] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
14-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 5.7%
YoY- 4.09%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 386,150 398,761 364,220 352,751 334,607 300,078 298,888 18.60%
PBT 55,597 59,977 63,848 77,602 73,470 68,340 72,743 -16.39%
Tax -15,287 -15,939 -14,711 -18,726 -17,806 -16,556 -20,207 -16.96%
NP 40,310 44,038 49,137 58,876 55,664 51,784 52,536 -16.17%
-
NP to SH 38,963 41,993 46,535 56,221 53,187 49,295 50,154 -15.47%
-
Tax Rate 27.50% 26.58% 23.04% 24.13% 24.24% 24.23% 27.78% -
Total Cost 345,840 354,723 315,083 293,875 278,943 248,294 246,352 25.34%
-
Net Worth 491,432 482,135 471,316 471,058 465,144 447,174 432,864 8.81%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 22,645 22,645 19,245 19,245 16,945 16,945 16,744 22.27%
Div Payout % 58.12% 53.93% 41.36% 34.23% 31.86% 34.38% 33.39% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 491,432 482,135 471,316 471,058 465,144 447,174 432,864 8.81%
NOSH 108,007 107,860 107,852 107,793 107,672 106,217 106,094 1.19%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 10.44% 11.04% 13.49% 16.69% 16.64% 17.26% 17.58% -
ROE 7.93% 8.71% 9.87% 11.94% 11.43% 11.02% 11.59% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 357.52 369.70 337.70 327.25 310.76 282.51 281.72 17.19%
EPS 36.07 38.93 43.15 52.16 49.40 46.41 47.27 -16.48%
DPS 21.00 21.00 18.00 18.00 15.74 16.00 16.00 19.85%
NAPS 4.55 4.47 4.37 4.37 4.32 4.21 4.08 7.53%
Adjusted Per Share Value based on latest NOSH - 107,793
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 62.01 64.03 58.48 56.64 53.73 48.18 47.99 18.61%
EPS 6.26 6.74 7.47 9.03 8.54 7.92 8.05 -15.42%
DPS 3.64 3.64 3.09 3.09 2.72 2.72 2.69 22.31%
NAPS 0.7891 0.7742 0.7568 0.7564 0.7469 0.718 0.6951 8.81%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.71 0.67 0.80 0.79 0.79 0.87 0.87 -
P/RPS 0.20 0.18 0.24 0.24 0.25 0.31 0.31 -25.31%
P/EPS 1.97 1.72 1.85 1.51 1.60 1.87 1.84 4.65%
EY 50.81 58.11 53.93 66.02 62.53 53.34 54.34 -4.37%
DY 29.58 31.34 22.50 22.78 19.92 18.39 18.39 37.24%
P/NAPS 0.16 0.15 0.18 0.18 0.18 0.21 0.21 -16.56%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 14/05/09 26/02/09 13/11/08 14/08/08 15/05/08 26/02/08 12/11/07 -
Price 0.83 0.68 0.72 0.79 0.86 0.77 0.85 -
P/RPS 0.23 0.18 0.21 0.24 0.28 0.27 0.30 -16.21%
P/EPS 2.30 1.75 1.67 1.51 1.74 1.66 1.80 17.73%
EY 43.46 57.25 59.93 66.02 57.44 60.27 55.62 -15.15%
DY 25.30 30.88 25.00 22.78 18.30 20.78 18.82 21.78%
P/NAPS 0.18 0.15 0.16 0.18 0.20 0.18 0.21 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment