[SPB] YoY Quarter Result on 30-Apr-2012 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
26-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
30-Apr-2012 [#2]
Profit Trend
QoQ- 1947.46%
YoY- -62.61%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 22,439 28,145 60,764 59,334 51,884 52,358 54,298 -13.68%
PBT 8,332 7,205 19,214 19,733 38,663 -16,028 -30,980 -
Tax -1,202 -1,613 -9,899 -4,987 -5,251 -6,181 -5,011 -21.16%
NP 7,130 5,592 9,315 14,746 33,412 -22,209 -35,991 -
-
NP to SH 7,130 5,592 6,830 11,302 30,224 -25,625 -38,603 -
-
Tax Rate 14.43% 22.39% 51.52% 25.27% 13.58% - - -
Total Cost 15,309 22,553 51,449 44,588 18,472 74,567 90,289 -25.59%
-
Net Worth 2,070,111 2,006,723 1,879,584 1,831,478 1,768,790 1,700,318 1,670,619 3.63%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 2,070,111 2,006,723 1,879,584 1,831,478 1,768,790 1,700,318 1,670,619 3.63%
NOSH 343,617 343,617 343,617 343,617 343,454 343,498 343,748 -0.00%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 31.78% 19.87% 15.33% 24.85% 64.40% -42.42% -66.28% -
ROE 0.34% 0.28% 0.36% 0.62% 1.71% -1.51% -2.31% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 6.51 8.19 17.68 17.27 15.11 15.24 15.80 -13.73%
EPS 2.07 1.63 1.99 3.29 8.80 -7.46 -11.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.01 5.84 5.47 5.33 5.15 4.95 4.86 3.60%
Adjusted Per Share Value based on latest NOSH - 343,617
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 6.51 8.19 17.68 17.27 15.10 15.24 15.80 -13.73%
EPS 2.07 1.63 1.99 3.29 8.80 -7.46 -11.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.01 5.84 5.47 5.33 5.1476 4.9483 4.8619 3.59%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 5.50 5.30 3.90 3.59 4.12 3.50 3.08 -
P/RPS 83.10 64.71 22.05 20.79 27.27 22.96 19.50 27.31%
P/EPS 265.70 325.67 196.21 109.15 46.82 -46.92 -27.43 -
EY 0.38 0.31 0.51 0.92 2.14 -2.13 -3.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.91 0.71 0.67 0.80 0.71 0.63 6.51%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 26/06/15 27/06/14 27/06/13 26/06/12 27/06/11 21/06/10 26/06/09 -
Price 5.20 6.16 3.88 3.32 3.75 3.26 3.08 -
P/RPS 78.57 75.21 21.94 19.23 24.82 21.39 19.50 26.13%
P/EPS 251.21 378.52 195.20 100.94 42.61 -43.70 -27.43 -
EY 0.40 0.26 0.51 0.99 2.35 -2.29 -3.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.05 0.71 0.62 0.73 0.66 0.63 5.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment