[SPB] YoY Quarter Result on 31-Jul-2009 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
25-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jul-2009 [#3]
Profit Trend
QoQ- 186.27%
YoY- 182.14%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 57,047 90,390 42,528 70,555 51,685 54,993 41,905 5.27%
PBT 40,594 34,720 15,703 41,949 13,053 11,119 47,410 -2.55%
Tax -2,526 -3,019 -6,592 -7,215 -461 -3,634 -6,554 -14.68%
NP 38,068 31,701 9,111 34,734 12,592 7,485 40,856 -1.17%
-
NP to SH 37,906 31,581 7,536 33,304 11,804 6,847 40,772 -1.20%
-
Tax Rate 6.22% 8.70% 41.98% 17.20% 3.53% 32.68% 13.82% -
Total Cost 18,979 58,689 33,417 35,821 39,093 47,508 1,049 61.95%
-
Net Worth 1,872,712 1,800,701 1,710,224 1,704,724 1,705,403 1,531,112 1,315,558 6.05%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 1,872,712 1,800,701 1,710,224 1,704,724 1,705,403 1,531,112 1,315,558 6.05%
NOSH 343,617 343,645 344,109 343,694 343,139 344,070 343,487 0.00%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 66.73% 35.07% 21.42% 49.23% 24.36% 13.61% 97.50% -
ROE 2.02% 1.75% 0.44% 1.95% 0.69% 0.45% 3.10% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 16.60 26.30 12.36 20.53 15.06 15.98 12.20 5.26%
EPS 11.03 9.19 2.19 9.69 3.44 1.99 11.87 -1.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.45 5.24 4.97 4.96 4.97 4.45 3.83 6.04%
Adjusted Per Share Value based on latest NOSH - 343,694
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 16.60 26.31 12.38 20.53 15.04 16.00 12.20 5.26%
EPS 11.03 9.19 2.19 9.69 3.44 1.99 11.87 -1.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.45 5.2404 4.9771 4.9611 4.9631 4.4559 3.8286 6.05%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 3.37 3.56 3.42 3.08 3.06 4.40 2.45 -
P/RPS 20.30 13.53 27.67 15.00 20.32 27.53 20.08 0.18%
P/EPS 30.55 38.74 156.16 31.79 88.95 221.11 20.64 6.74%
EY 3.27 2.58 0.64 3.15 1.12 0.45 4.84 -6.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.68 0.69 0.62 0.62 0.99 0.64 -0.52%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 26/09/12 29/09/11 23/09/10 25/09/09 25/09/08 28/09/07 26/09/06 -
Price 3.42 3.07 3.38 3.31 2.74 3.80 2.44 -
P/RPS 20.60 11.67 27.35 16.12 18.19 23.78 20.00 0.49%
P/EPS 31.00 33.41 154.34 34.16 79.65 190.95 20.56 7.07%
EY 3.23 2.99 0.65 2.93 1.26 0.52 4.86 -6.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.59 0.68 0.67 0.55 0.85 0.64 -0.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment