[CHINTEK] YoY TTM Result on 28-Feb-2016 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
28-Feb-2016 [#2]
Profit Trend
QoQ- 1.9%
YoY- -15.04%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
TTM Result
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 123,806 153,319 140,258 108,951 106,485 111,522 108,877 2.16%
PBT 62,979 67,135 44,830 31,891 38,288 38,267 53,401 2.78%
Tax -8,887 -14,187 -9,228 -5,554 -7,288 -10,324 -13,091 -6.24%
NP 54,092 52,948 35,602 26,337 31,000 27,943 40,310 5.02%
-
NP to SH 54,092 52,948 35,602 26,337 31,000 27,943 40,310 5.02%
-
Tax Rate 14.11% 21.13% 20.58% 17.42% 19.03% 26.98% 24.51% -
Total Cost 69,714 100,371 104,656 82,614 75,485 83,579 68,567 0.27%
-
Net Worth 666,036 709,890 685,222 0 629,491 610,304 620,354 1.19%
Dividend
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div 27,408 18,272 15,531 14,620 18,272 39,286 33,804 -3.43%
Div Payout % 50.67% 34.51% 43.63% 55.51% 58.94% 140.59% 83.86% -
Equity
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 666,036 709,890 685,222 0 629,491 610,304 620,354 1.19%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 43.69% 34.53% 25.38% 24.17% 29.11% 25.06% 37.02% -
ROE 8.12% 7.46% 5.20% 0.00% 4.92% 4.58% 6.50% -
Per Share
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 135.51 167.81 153.52 119.25 116.55 122.06 119.17 2.16%
EPS 59.21 57.95 38.97 28.83 33.93 30.58 44.12 5.02%
DPS 30.00 20.00 17.00 16.00 20.00 43.00 37.00 -3.43%
NAPS 7.29 7.77 7.50 0.00 6.89 6.68 6.79 1.19%
Adjusted Per Share Value based on latest NOSH - 91,363
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 135.51 167.81 153.52 119.25 116.55 122.06 119.17 2.16%
EPS 59.21 57.95 38.97 28.83 33.93 30.58 44.12 5.02%
DPS 30.00 20.00 17.00 16.00 20.00 43.00 37.00 -3.43%
NAPS 7.29 7.77 7.50 0.00 6.89 6.68 6.79 1.19%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 26/02/16 27/02/15 28/02/14 28/02/13 -
Price 7.00 7.78 8.02 7.78 9.28 9.60 8.91 -
P/RPS 5.17 4.64 5.22 6.52 7.96 7.86 7.48 -5.96%
P/EPS 11.82 13.42 20.58 26.99 27.35 31.39 20.19 -8.53%
EY 8.46 7.45 4.86 3.71 3.66 3.19 4.95 9.33%
DY 4.29 2.57 2.12 2.06 2.16 4.48 4.15 0.55%
P/NAPS 0.96 1.00 1.07 0.00 1.35 1.44 1.31 -5.04%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 29/04/19 30/04/18 28/04/17 - 29/04/15 23/04/14 29/04/13 -
Price 6.70 7.02 8.05 0.00 9.26 9.70 9.10 -
P/RPS 4.94 4.18 5.24 0.00 7.94 7.95 7.64 -7.00%
P/EPS 11.32 12.11 20.66 0.00 27.29 31.72 20.63 -9.51%
EY 8.84 8.26 4.84 0.00 3.66 3.15 4.85 10.51%
DY 4.48 2.85 2.11 0.00 2.16 4.43 4.07 1.61%
P/NAPS 0.92 0.90 1.07 0.00 1.34 1.45 1.34 -6.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment