[CHINTEK] YoY Annualized Quarter Result on 28-Feb-2021 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
28-Feb-2021 [#2]
Profit Trend
QoQ- -8.03%
YoY- 161.8%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 228,886 218,200 226,642 163,672 113,932 117,170 169,406 5.13%
PBT 107,970 73,364 138,474 73,080 29,110 47,382 89,610 3.15%
Tax -23,716 -16,932 -31,210 -15,060 -6,948 -11,766 -17,110 5.58%
NP 84,254 56,432 107,264 58,020 22,162 35,616 72,500 2.53%
-
NP to SH 84,254 56,432 107,264 58,020 22,162 35,616 72,500 2.53%
-
Tax Rate 21.97% 23.08% 22.54% 20.61% 23.87% 24.83% 19.09% -
Total Cost 144,632 161,768 119,378 105,652 91,770 81,554 96,906 6.89%
-
Net Worth 896,271 832,316 781,153 708,063 676,086 666,036 709,890 3.95%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div 21,927 18,272 23,754 20,099 14,618 18,272 18,272 3.08%
Div Payout % 26.03% 32.38% 22.15% 34.64% 65.96% 51.30% 25.20% -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 896,271 832,316 781,153 708,063 676,086 666,036 709,890 3.95%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 36.81% 25.86% 47.33% 35.45% 19.45% 30.40% 42.80% -
ROE 9.40% 6.78% 13.73% 8.19% 3.28% 5.35% 10.21% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 250.52 238.83 248.07 179.14 124.70 128.25 185.42 5.13%
EPS 92.22 61.76 117.40 63.50 24.26 38.98 79.36 2.53%
DPS 24.00 20.00 26.00 22.00 16.00 20.00 20.00 3.08%
NAPS 9.81 9.11 8.55 7.75 7.40 7.29 7.77 3.95%
Adjusted Per Share Value based on latest NOSH - 91,363
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 250.52 238.83 248.07 179.14 124.70 128.25 185.42 5.13%
EPS 92.22 61.76 117.40 63.50 24.26 38.98 79.36 2.53%
DPS 24.00 20.00 26.00 22.00 16.00 20.00 20.00 3.08%
NAPS 9.81 9.11 8.55 7.75 7.40 7.29 7.77 3.95%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 7.50 8.49 8.46 6.80 6.20 7.00 7.78 -
P/RPS 2.99 3.55 3.41 3.80 4.97 5.46 4.20 -5.50%
P/EPS 8.13 13.75 7.21 10.71 25.56 17.96 9.80 -3.06%
EY 12.30 7.28 13.88 9.34 3.91 5.57 10.20 3.16%
DY 3.20 2.36 3.07 3.24 2.58 2.86 2.57 3.71%
P/NAPS 0.76 0.93 0.99 0.88 0.84 0.96 1.00 -4.46%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 25/04/24 27/04/23 28/04/22 28/04/21 19/06/20 29/04/19 30/04/18 -
Price 7.50 8.36 8.75 6.89 5.69 6.70 7.02 -
P/RPS 2.99 3.50 3.53 3.85 4.56 5.22 3.79 -3.87%
P/EPS 8.13 13.53 7.45 10.85 23.46 17.19 8.85 -1.40%
EY 12.30 7.39 13.42 9.22 4.26 5.82 11.30 1.42%
DY 3.20 2.39 2.97 3.19 2.81 2.99 2.85 1.94%
P/NAPS 0.76 0.92 1.02 0.89 0.77 0.92 0.90 -2.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment