[CHINTEK] QoQ Quarter Result on 31-Aug-2018 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
30-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-Aug-2018 [#4]
Profit Trend
QoQ- -51.63%
YoY- 14.22%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 33,480 29,438 29,147 25,578 39,643 42,191 42,512 -14.73%
PBT 10,402 11,222 12,853 12,299 26,605 26,624 18,181 -31.10%
Tax -2,631 -2,673 -3,210 -596 -2,408 -3,963 -4,592 -31.03%
NP 7,771 8,549 9,643 11,703 24,197 22,661 13,589 -31.12%
-
NP to SH 7,771 8,549 9,643 11,703 24,197 22,661 13,589 -31.12%
-
Tax Rate 25.29% 23.82% 24.97% 4.85% 9.05% 14.89% 25.26% -
Total Cost 25,709 20,889 19,504 13,875 15,446 19,530 28,923 -7.55%
-
Net Worth 669,690 666,036 660,554 695,272 715,372 709,890 706,235 -3.48%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div 9,136 - 9,136 - 18,272 - 9,136 0.00%
Div Payout % 117.57% - 94.75% - 75.52% - 67.23% -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 669,690 666,036 660,554 695,272 715,372 709,890 706,235 -3.48%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin 23.21% 29.04% 33.08% 45.75% 61.04% 53.71% 31.97% -
ROE 1.16% 1.28% 1.46% 1.68% 3.38% 3.19% 1.92% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 36.65 32.22 31.90 28.00 43.39 46.18 46.53 -14.72%
EPS 8.51 9.36 10.55 12.81 26.48 24.80 14.87 -31.09%
DPS 10.00 0.00 10.00 0.00 20.00 0.00 10.00 0.00%
NAPS 7.33 7.29 7.23 7.61 7.83 7.77 7.73 -3.48%
Adjusted Per Share Value based on latest NOSH - 91,363
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 36.65 32.22 31.90 28.00 43.39 46.18 46.53 -14.72%
EPS 8.51 9.36 10.55 12.81 26.48 24.80 14.87 -31.09%
DPS 10.00 0.00 10.00 0.00 20.00 0.00 10.00 0.00%
NAPS 7.33 7.29 7.23 7.61 7.83 7.77 7.73 -3.48%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 6.58 7.00 6.68 7.58 6.85 7.78 7.60 -
P/RPS 17.96 21.73 20.94 27.08 15.79 16.85 16.33 6.55%
P/EPS 77.36 74.81 63.29 59.18 25.86 31.37 51.10 31.87%
EY 1.29 1.34 1.58 1.69 3.87 3.19 1.96 -24.35%
DY 1.52 0.00 1.50 0.00 2.92 0.00 1.32 9.87%
P/NAPS 0.90 0.96 0.92 1.00 0.87 1.00 0.98 -5.52%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/07/19 29/04/19 29/01/19 30/10/18 30/07/18 30/04/18 29/01/18 -
Price 6.50 6.70 6.67 7.00 7.25 7.02 7.80 -
P/RPS 17.74 20.79 20.91 25.00 16.71 15.20 16.76 3.86%
P/EPS 76.42 71.60 63.20 54.65 27.37 28.30 52.44 28.56%
EY 1.31 1.40 1.58 1.83 3.65 3.53 1.91 -22.24%
DY 1.54 0.00 1.50 0.00 2.76 0.00 1.28 13.13%
P/NAPS 0.89 0.92 0.92 0.92 0.93 0.90 1.01 -8.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment