[TALAMT] YoY TTM Result on 31-Oct-2009 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
14-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Oct-2009 [#3]
Profit Trend
QoQ- -27.29%
YoY- -47.31%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 386,053 492,884 200,912 322,011 268,265 141,068 530,653 -5.15%
PBT -79,528 -136,125 -66,515 23,703 49,717 19,075 -533,768 -27.16%
Tax -6,917 -3,419 -9,750 -3,157 -4,609 -1,539 16,105 -
NP -86,445 -139,544 -76,265 20,546 45,108 17,536 -517,663 -25.77%
-
NP to SH -85,115 -139,682 -75,729 21,639 41,066 25,706 -519,469 -26.00%
-
Tax Rate - - - 13.32% 9.27% 8.07% - -
Total Cost 472,498 632,428 277,177 301,465 223,157 123,532 1,048,316 -12.42%
-
Net Worth 462,000 632,691 724,252 401,200 373,284 357,411 309,667 6.88%
Dividend
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Net Worth 462,000 632,691 724,252 401,200 373,284 357,411 309,667 6.88%
NOSH 3,300,000 3,954,324 3,017,717 1,180,000 643,593 638,235 631,973 31.68%
Ratio Analysis
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin -22.39% -28.31% -37.96% 6.38% 16.81% 12.43% -97.55% -
ROE -18.42% -22.08% -10.46% 5.39% 11.00% 7.19% -167.75% -
Per Share
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 11.70 12.46 6.66 27.29 41.68 22.10 83.97 -27.97%
EPS -2.58 -3.53 -2.51 1.83 6.38 4.03 -82.20 -43.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.16 0.24 0.34 0.58 0.56 0.49 -18.82%
Adjusted Per Share Value based on latest NOSH - 1,180,000
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 8.17 10.43 4.25 6.82 5.68 2.99 11.23 -5.15%
EPS -1.80 -2.96 -1.60 0.46 0.87 0.54 -11.00 -26.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0978 0.1339 0.1533 0.0849 0.079 0.0757 0.0655 6.90%
Price Multiplier on Financial Quarter End Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 -
Price 0.05 0.06 0.09 0.09 0.05 0.10 0.06 -
P/RPS 0.43 0.48 1.35 0.33 0.12 0.45 0.07 35.29%
P/EPS -1.94 -1.70 -3.59 4.91 0.78 2.48 -0.07 73.87%
EY -51.58 -58.87 -27.88 20.38 127.61 40.28 -1,369.96 -42.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.38 0.26 0.09 0.18 0.12 20.07%
Price Multiplier on Announcement Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 27/12/12 29/12/11 30/12/10 14/12/09 30/12/08 14/12/07 11/12/06 -
Price 0.05 0.06 0.09 0.09 0.04 0.09 0.06 -
P/RPS 0.43 0.48 1.35 0.33 0.10 0.41 0.07 35.29%
P/EPS -1.94 -1.70 -3.59 4.91 0.63 2.23 -0.07 73.87%
EY -51.58 -58.87 -27.88 20.38 159.52 44.75 -1,369.96 -42.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.38 0.26 0.07 0.16 0.12 20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment