[TALAMT] QoQ Annualized Quarter Result on 31-Oct-2009 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
14-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Oct-2009 [#3]
Profit Trend
QoQ- -30.1%
YoY- -93.62%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 149,230 93,036 250,979 237,462 206,746 245,504 301,278 -37.47%
PBT 3,958 1,324 20,121 12,706 5,154 8,984 60,563 -83.85%
Tax -8 4,936 -11,651 -7,474 -282 -40 152 -
NP 3,950 6,260 8,470 5,232 4,872 8,944 60,715 -83.90%
-
NP to SH 3,602 6,260 7,090 3,405 4,872 8,964 59,105 -84.59%
-
Tax Rate 0.20% -372.81% 57.90% 58.82% 5.47% 0.45% -0.25% -
Total Cost 145,280 86,776 242,509 232,230 201,874 236,560 240,563 -28.61%
-
Net Worth 694,671 678,166 472,666 667,969 655,846 396,484 391,963 46.60%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 694,671 678,166 472,666 667,969 655,846 396,484 391,963 46.60%
NOSH 2,572,857 2,608,333 1,969,444 1,964,615 1,873,846 1,723,846 643,580 152.52%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 2.65% 6.73% 3.37% 2.20% 2.36% 3.64% 20.15% -
ROE 0.52% 0.92% 1.50% 0.51% 0.74% 2.26% 15.08% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 5.80 3.57 12.74 12.09 11.03 14.24 46.89 -75.26%
EPS 0.14 0.24 0.36 0.17 0.26 0.52 9.39 -93.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.24 0.34 0.35 0.23 0.61 -42.00%
Adjusted Per Share Value based on latest NOSH - 1,180,000
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 3.16 1.97 5.31 5.03 4.38 5.20 6.38 -37.48%
EPS 0.08 0.13 0.15 0.07 0.10 0.19 1.25 -84.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.147 0.1435 0.1001 0.1414 0.1388 0.0839 0.083 46.53%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 0.12 0.14 0.12 0.09 0.09 0.10 0.05 -
P/RPS 2.07 3.93 0.94 0.74 0.82 0.70 0.11 611.30%
P/EPS 85.71 58.33 33.33 51.92 34.62 19.23 0.54 2858.84%
EY 1.17 1.71 3.00 1.93 2.89 5.20 183.97 -96.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.54 0.50 0.26 0.26 0.43 0.08 212.55%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 29/09/10 30/06/10 25/03/10 14/12/09 29/09/09 19/06/09 30/03/09 -
Price 0.09 0.12 0.12 0.09 0.09 0.10 0.05 -
P/RPS 1.55 3.36 0.94 0.74 0.82 0.70 0.11 486.22%
P/EPS 64.29 50.00 33.33 51.92 34.62 19.23 0.54 2341.37%
EY 1.56 2.00 3.00 1.93 2.89 5.20 183.97 -95.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.46 0.50 0.26 0.26 0.43 0.08 157.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment