[TALAMT] QoQ Quarter Result on 31-Oct-2009 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
14-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Oct-2009 [#3]
Profit Trend
QoQ- -39.49%
YoY- -98.57%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 51,356 23,259 72,882 74,724 41,997 61,376 143,914 -49.78%
PBT 1,648 331 10,591 6,953 331 2,246 14,173 -76.27%
Tax -1,238 1,234 -6,045 -5,465 -131 -10 2,449 -
NP 410 1,565 4,546 1,488 200 2,236 16,622 -91.58%
-
NP to SH 236 1,565 4,536 118 195 2,241 19,085 -94.69%
-
Tax Rate 75.12% -372.81% 57.08% 78.60% 39.58% 0.45% -17.28% -
Total Cost 50,946 21,694 68,336 73,236 41,797 59,140 127,292 -45.78%
-
Net Worth 637,200 678,166 473,321 401,200 682,500 396,484 391,963 38.38%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 637,200 678,166 473,321 401,200 682,500 396,484 391,963 38.38%
NOSH 2,360,000 2,608,333 1,972,173 1,180,000 1,950,000 1,723,846 643,580 138.36%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 0.80% 6.73% 6.24% 1.99% 0.48% 3.64% 11.55% -
ROE 0.04% 0.23% 0.96% 0.03% 0.03% 0.57% 4.87% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 2.18 0.89 3.70 6.33 2.15 3.56 22.40 -78.93%
EPS 0.01 0.06 0.23 0.01 0.01 0.13 2.97 -97.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.24 0.34 0.35 0.23 0.61 -42.00%
Adjusted Per Share Value based on latest NOSH - 1,180,000
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 1.16 0.53 1.65 1.69 0.95 1.39 3.25 -49.77%
EPS 0.01 0.04 0.10 0.00 0.00 0.05 0.43 -91.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1439 0.1532 0.1069 0.0906 0.1541 0.0895 0.0885 38.39%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 0.12 0.14 0.12 0.09 0.09 0.10 0.05 -
P/RPS 5.51 15.70 3.25 1.42 4.18 2.81 0.22 761.08%
P/EPS 1,200.00 233.33 52.17 900.00 900.00 76.92 1.68 7987.38%
EY 0.08 0.43 1.92 0.11 0.11 1.30 59.40 -98.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.54 0.50 0.26 0.26 0.43 0.08 212.55%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 29/09/10 30/06/10 25/03/10 14/12/09 29/09/09 19/06/09 30/03/09 -
Price 0.09 0.12 0.12 0.09 0.09 0.10 0.05 -
P/RPS 4.14 13.46 3.25 1.42 4.18 2.81 0.22 611.30%
P/EPS 900.00 200.00 52.17 900.00 900.00 76.92 1.68 6572.47%
EY 0.11 0.50 1.92 0.11 0.11 1.30 59.40 -98.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.46 0.50 0.26 0.26 0.43 0.08 157.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment