[GENP] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -50.24%
YoY- -20.64%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 1,045,795 790,114 544,318 525,744 402,649 446,245 309,123 22.51%
PBT 334,113 169,918 38,795 25,931 37,203 103,846 39,700 42.59%
Tax -89,756 -48,714 -7,916 -7,612 -12,378 -27,774 -11,652 40.51%
NP 244,357 121,204 30,879 18,319 24,825 76,072 28,048 43.42%
-
NP to SH 223,434 104,632 22,637 20,744 26,138 70,978 33,933 36.88%
-
Tax Rate 26.86% 28.67% 20.40% 29.35% 33.27% 26.75% 29.35% -
Total Cost 801,438 668,910 513,439 507,425 377,824 370,173 281,075 19.07%
-
Net Worth 5,302,440 4,952,532 4,907,672 4,391,382 4,173,164 4,268,217 3,926,057 5.13%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 134,579 98,691 53,831 28,462 38,193 43,715 15,704 43.02%
Div Payout % 60.23% 94.32% 237.80% 137.21% 146.12% 61.59% 46.28% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 5,302,440 4,952,532 4,907,672 4,391,382 4,173,164 4,268,217 3,926,057 5.13%
NOSH 897,358 897,358 897,358 897,358 805,006 794,826 785,211 2.24%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 23.37% 15.34% 5.67% 3.48% 6.17% 17.05% 9.07% -
ROE 4.21% 2.11% 0.46% 0.47% 0.63% 1.66% 0.86% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 116.56 88.06 60.67 64.65 50.08 56.14 39.37 19.81%
EPS 24.90 11.66 2.52 2.55 3.25 8.93 4.32 33.88%
DPS 15.00 11.00 6.00 3.50 4.75 5.50 2.00 39.88%
NAPS 5.91 5.52 5.47 5.40 5.19 5.37 5.00 2.82%
Adjusted Per Share Value based on latest NOSH - 897,358
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 116.54 88.05 60.66 58.59 44.87 49.73 34.45 22.51%
EPS 24.90 11.66 2.52 2.31 2.91 7.91 3.78 36.89%
DPS 15.00 11.00 6.00 3.17 4.26 4.87 1.75 43.03%
NAPS 5.9089 5.519 5.469 4.8937 4.6505 4.7564 4.3751 5.13%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 6.45 7.14 9.83 10.00 9.45 11.04 10.62 -
P/RPS 5.53 8.11 16.20 15.47 18.87 19.66 26.98 -23.20%
P/EPS 25.90 61.22 389.60 392.03 290.71 123.63 245.75 -31.26%
EY 3.86 1.63 0.26 0.26 0.34 0.81 0.41 45.28%
DY 2.33 1.54 0.61 0.35 0.50 0.50 0.19 51.82%
P/NAPS 1.09 1.29 1.80 1.85 1.82 2.06 2.12 -10.49%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 25/08/21 26/08/20 28/08/19 28/08/18 23/08/17 25/08/16 -
Price 6.49 7.37 9.90 10.00 9.44 10.58 10.64 -
P/RPS 5.57 8.37 16.32 15.47 18.85 18.84 27.03 -23.13%
P/EPS 26.06 63.20 392.38 392.03 290.40 118.48 246.21 -31.21%
EY 3.84 1.58 0.25 0.26 0.34 0.84 0.41 45.16%
DY 2.31 1.49 0.61 0.35 0.50 0.52 0.19 51.60%
P/NAPS 1.10 1.34 1.81 1.85 1.82 1.97 2.13 -10.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment