[ABMB] YoY Quarter Result on 30-Sep-2007 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 7.42%
YoY- 356.0%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 296,980 250,258 404,919 364,626 348,952 322,817 353,952 -2.88%
PBT 137,638 108,080 63,062 123,801 -46,140 -322,648 67,336 12.64%
Tax -35,227 -30,015 -8,492 -21,378 6,341 95,908 -15,034 15.24%
NP 102,411 78,065 54,570 102,423 -39,799 -226,740 52,302 11.84%
-
NP to SH 102,273 78,038 54,644 102,214 -39,928 -226,843 52,302 11.81%
-
Tax Rate 25.59% 27.77% 13.47% 17.27% - - 22.33% -
Total Cost 194,569 172,193 350,349 262,203 388,751 549,557 301,650 -7.04%
-
Net Worth 3,190,306 2,830,790 2,709,111 2,345,512 1,774,577 1,476,630 1,615,495 12.00%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 3,190,306 2,830,790 2,709,111 2,345,512 1,774,577 1,476,630 1,615,495 12.00%
NOSH 1,526,462 1,530,156 1,539,267 1,447,847 1,167,485 1,162,701 1,162,227 4.64%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 34.48% 31.19% 13.48% 28.09% -11.41% -70.24% 14.78% -
ROE 3.21% 2.76% 2.02% 4.36% -2.25% -15.36% 3.24% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 19.46 16.36 26.31 25.18 29.89 27.76 30.45 -7.18%
EPS 6.70 5.10 3.60 7.06 -3.42 -19.51 4.50 6.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 1.85 1.76 1.62 1.52 1.27 1.39 7.03%
Adjusted Per Share Value based on latest NOSH - 1,447,847
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 19.18 16.17 26.16 23.55 22.54 20.85 22.86 -2.88%
EPS 6.61 5.04 3.53 6.60 -2.58 -14.65 3.38 11.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0608 1.8286 1.75 1.5151 1.1463 0.9538 1.0435 12.00%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 3.09 2.54 2.48 3.10 2.24 2.40 2.30 -
P/RPS 15.88 15.53 9.43 12.31 7.49 8.64 7.55 13.18%
P/EPS 46.12 49.80 69.86 43.91 -65.50 -12.30 51.11 -1.69%
EY 2.17 2.01 1.43 2.28 -1.53 -8.13 1.96 1.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.37 1.41 1.91 1.47 1.89 1.65 -1.79%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 22/11/10 25/11/09 27/11/08 28/11/07 17/11/06 30/11/05 30/11/04 -
Price 3.17 2.81 1.95 2.81 2.54 2.26 2.36 -
P/RPS 16.29 17.18 7.41 11.16 8.50 8.14 7.75 13.17%
P/EPS 47.31 55.10 54.93 39.80 -74.27 -11.58 52.44 -1.70%
EY 2.11 1.81 1.82 2.51 -1.35 -8.63 1.91 1.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.52 1.11 1.73 1.67 1.78 1.70 -1.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment