[RVIEW] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 16.73%
YoY- 35.86%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 7,468 7,904 7,423 6,638 3,974 2,901 2,695 97.40%
PBT 6,455 6,019 4,853 6,935 5,413 2,281 2,387 94.21%
Tax -1,579 -557 -1,765 -1,157 -463 -602 -1,286 14.67%
NP 4,876 5,462 3,088 5,778 4,950 1,679 1,101 169.92%
-
NP to SH 4,876 5,462 3,088 5,778 4,950 1,679 1,101 169.92%
-
Tax Rate 24.46% 9.25% 36.37% 16.68% 8.55% 26.39% 53.88% -
Total Cost 2,592 2,442 4,335 860 -976 1,222 1,594 38.32%
-
Net Worth 159,507 158,929 129,741 121,266 118,722 113,445 112,042 26.57%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 3,838 - 5,682 2,801 - - 2,331 39.47%
Div Payout % 78.72% - 184.02% 48.48% - - 211.76% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 159,507 158,929 129,741 121,266 118,722 113,445 112,042 26.57%
NOSH 64,840 64,869 64,870 64,848 64,875 64,826 64,764 0.07%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 65.29% 69.10% 41.60% 87.04% 124.56% 57.88% 40.85% -
ROE 3.06% 3.44% 2.38% 4.76% 4.17% 1.48% 0.98% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 11.52 12.18 11.44 10.24 6.13 4.48 4.16 97.32%
EPS 7.52 8.42 0.05 8.91 7.63 2.59 1.70 169.71%
DPS 5.92 0.00 8.76 4.32 0.00 0.00 3.60 39.36%
NAPS 2.46 2.45 2.00 1.87 1.83 1.75 1.73 26.47%
Adjusted Per Share Value based on latest NOSH - 64,848
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 11.51 12.19 11.44 10.23 6.13 4.47 4.16 97.20%
EPS 7.52 8.42 4.76 8.91 7.63 2.59 1.70 169.71%
DPS 5.92 0.00 8.76 4.32 0.00 0.00 3.59 39.62%
NAPS 2.4592 2.4503 2.0003 1.8696 1.8304 1.7491 1.7274 26.57%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 2.46 2.40 2.29 1.85 1.95 1.90 1.88 -
P/RPS 21.36 19.70 20.01 18.07 31.83 42.46 45.18 -39.33%
P/EPS 32.71 28.50 48.11 20.76 25.56 73.36 110.59 -55.64%
EY 3.06 3.51 2.08 4.82 3.91 1.36 0.90 126.27%
DY 2.41 0.00 3.83 2.34 0.00 0.00 1.91 16.78%
P/NAPS 1.00 0.98 1.15 0.99 1.07 1.09 1.09 -5.58%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/07/08 25/04/08 26/02/08 23/11/07 23/08/07 11/06/07 26/02/07 -
Price 2.30 2.45 2.50 2.00 1.88 1.91 1.98 -
P/RPS 19.97 20.11 21.85 19.54 30.69 42.68 47.58 -43.97%
P/EPS 30.59 29.10 52.52 22.45 24.64 73.75 116.47 -59.02%
EY 3.27 3.44 1.90 4.46 4.06 1.36 0.86 143.81%
DY 2.57 0.00 3.50 2.16 0.00 0.00 1.82 25.89%
P/NAPS 0.93 1.00 1.25 1.07 1.03 1.09 1.14 -12.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment