[YTLLAND] QoQ Annualized Quarter Result on 30-Jun-2015 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 53.1%
YoY- -13.09%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 178,544 160,792 118,228 98,429 92,346 94,910 109,256 38.69%
PBT 34,114 55,146 74,368 36,758 26,873 18,150 21,488 36.05%
Tax -11,645 -10,276 -5,348 -12,207 -9,413 -6,168 -4,980 76.08%
NP 22,469 44,870 69,020 24,551 17,460 11,982 16,508 22.79%
-
NP to SH 12,197 34,512 65,072 20,669 13,500 9,880 14,292 -10.01%
-
Tax Rate 34.14% 18.63% 7.19% 33.21% 35.03% 33.98% 23.18% -
Total Cost 156,074 115,922 49,208 73,878 74,886 82,928 92,748 41.43%
-
Net Worth 967,722 1,359,563 1,353,917 1,030,997 871,874 750,148 871,812 7.19%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 967,722 1,359,563 1,353,917 1,030,997 871,874 750,148 871,812 7.19%
NOSH 756,033 1,045,818 1,049,548 818,252 703,124 609,876 714,600 3.82%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 12.58% 27.91% 58.38% 24.94% 18.91% 12.62% 15.11% -
ROE 1.26% 2.54% 4.81% 2.00% 1.55% 1.32% 1.64% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 23.62 15.37 11.26 12.03 13.13 15.56 15.29 33.59%
EPS 1.61 3.30 6.20 2.51 1.92 1.62 2.00 -13.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.30 1.29 1.26 1.24 1.23 1.22 3.24%
Adjusted Per Share Value based on latest NOSH - 980,784
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 21.15 19.04 14.00 11.66 10.94 11.24 12.94 38.71%
EPS 1.44 4.09 7.71 2.45 1.60 1.17 1.69 -10.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1461 1.6102 1.6035 1.2211 1.0326 0.8884 1.0325 7.19%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.64 0.695 0.66 0.74 0.78 0.785 0.925 -
P/RPS 2.71 4.52 5.86 6.15 5.94 5.04 6.05 -41.42%
P/EPS 39.67 21.06 10.65 29.30 40.63 48.46 46.25 -9.71%
EY 2.52 4.75 9.39 3.41 2.46 2.06 2.16 10.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.51 0.59 0.63 0.64 0.76 -24.33%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 25/02/16 26/11/15 20/08/15 21/05/15 12/02/15 20/11/14 -
Price 0.615 0.625 0.69 0.645 0.79 0.81 0.885 -
P/RPS 2.60 4.07 6.13 5.36 6.02 5.20 5.79 -41.33%
P/EPS 38.12 18.94 11.13 25.53 41.15 50.00 44.25 -9.45%
EY 2.62 5.28 8.99 3.92 2.43 2.00 2.26 10.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.53 0.51 0.64 0.66 0.73 -24.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment