[YTLLAND] YoY Quarter Result on 31-Dec-2010 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- -32.27%
YoY- -41.69%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 28,851 35,143 222,477 27,397 84,214 58,887 89,586 -17.19%
PBT 6,768 11,354 10,944 4,031 6,484 692 7,638 -1.99%
Tax -3,331 -4,826 -1,768 -1,792 -2,718 -261 -2,010 8.77%
NP 3,437 6,528 9,176 2,239 3,766 431 5,628 -7.88%
-
NP to SH 2,326 4,224 6,383 2,162 3,708 401 4,345 -9.88%
-
Tax Rate 49.22% 42.50% 16.15% 44.46% 41.92% 37.72% 26.32% -
Total Cost 25,414 28,615 213,301 25,158 80,448 58,456 83,958 -18.04%
-
Net Worth 691,985 874,971 1,114,643 582,076 568,560 537,340 1,136,384 -7.92%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 691,985 874,971 1,114,643 582,076 568,560 537,340 1,136,384 -7.92%
NOSH 581,499 754,285 952,686 831,538 824,000 801,999 835,576 -5.85%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 11.91% 18.58% 4.12% 8.17% 4.47% 0.73% 6.28% -
ROE 0.34% 0.48% 0.57% 0.37% 0.65% 0.07% 0.38% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 4.96 4.66 23.35 3.29 10.22 7.34 10.72 -12.04%
EPS 0.40 0.56 0.67 0.26 0.45 0.05 0.52 -4.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.16 1.17 0.70 0.69 0.67 1.36 -2.19%
Adjusted Per Share Value based on latest NOSH - 831,538
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 3.42 4.16 26.35 3.24 9.97 6.97 10.61 -17.18%
EPS 0.28 0.50 0.76 0.26 0.44 0.05 0.51 -9.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8196 1.0363 1.3201 0.6894 0.6734 0.6364 1.3459 -7.92%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.935 0.92 1.05 1.42 1.14 0.47 1.55 -
P/RPS 18.85 19.75 4.50 43.10 11.15 6.40 14.46 4.51%
P/EPS 233.75 164.29 156.72 546.15 253.33 940.00 298.08 -3.96%
EY 0.43 0.61 0.64 0.18 0.39 0.11 0.34 3.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.79 0.90 2.03 1.65 0.70 1.14 -5.92%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 20/02/14 21/02/13 23/02/12 24/02/11 25/02/10 19/02/09 22/02/08 -
Price 0.915 0.87 1.08 1.68 0.99 0.57 1.14 -
P/RPS 18.44 18.67 4.62 50.99 9.69 7.76 10.63 9.60%
P/EPS 228.75 155.36 161.19 646.15 220.00 1,140.00 219.23 0.71%
EY 0.44 0.64 0.62 0.15 0.45 0.09 0.46 -0.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.75 0.92 2.40 1.43 0.85 0.84 -1.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment