[TECHNAX] YoY Quarter Result on 30-Jun-2003 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- -3029.3%
YoY- -719.41%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 186,315 37,587 38,413 69,445 75,345 161,874 156,779 2.68%
PBT 30,395 -28,173 -23,660 -223,097 36,082 -41,889 -162,153 -
Tax 0 -521 -502 760 -187 41,889 162,153 -
NP 30,395 -28,694 -24,162 -222,337 35,895 0 0 -
-
NP to SH 30,395 -28,694 -24,162 -222,337 35,895 -41,716 -162,270 -
-
Tax Rate 0.00% - - - 0.52% - - -
Total Cost 155,920 66,281 62,575 291,782 39,450 161,874 156,779 -0.08%
-
Net Worth -377,257 -333,437 207,297 230,942 472,034 462,102 441,533 -
Dividend
31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - 3,087 -
Div Payout % - - - - - - 0.00% -
Equity
31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth -377,257 -333,437 207,297 230,942 472,034 462,102 441,533 -
NOSH 339,871 340,242 339,831 339,620 339,593 339,781 308,764 1.48%
Ratio Analysis
31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 16.31% -76.34% -62.90% -320.16% 47.64% 0.00% 0.00% -
ROE 0.00% 0.00% -11.66% -96.27% 7.60% -9.03% -36.75% -
Per Share
31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 54.82 11.05 11.30 20.45 22.19 47.64 50.78 1.18%
EPS 3.80 -8.45 -7.11 -65.46 10.57 -12.28 -52.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS -1.11 -0.98 0.61 0.68 1.39 1.36 1.43 -
Adjusted Per Share Value based on latest NOSH - 339,620
31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 77.07 15.55 15.89 28.73 31.17 66.96 64.85 2.68%
EPS 12.57 -11.87 -10.00 -91.97 14.85 -17.26 -67.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.28 -
NAPS -1.5606 -1.3793 0.8575 0.9553 1.9527 1.9116 1.8265 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/12/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.57 0.48 0.29 0.58 0.85 1.00 2.26 -
P/RPS 1.04 4.35 2.57 2.84 3.83 2.10 4.45 -20.02%
P/EPS 6.37 -5.69 -4.08 -0.89 8.04 -8.15 -4.30 -
EY 15.69 -17.57 -24.52 -112.87 12.44 -12.28 -23.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.44 -
P/NAPS 0.00 0.00 0.48 0.85 0.61 0.74 1.58 -
Price Multiplier on Announcement Date
31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/02/07 30/08/05 17/09/04 29/08/03 30/08/02 30/08/01 30/08/00 -
Price 0.79 0.48 0.54 0.73 0.72 1.22 2.28 -
P/RPS 1.44 4.35 4.78 3.57 3.25 2.56 4.49 -16.03%
P/EPS 8.83 -5.69 -7.59 -1.12 6.81 -9.94 -4.34 -
EY 11.32 -17.57 -13.17 -89.68 14.68 -10.06 -23.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.44 -
P/NAPS 0.00 0.00 0.89 1.07 0.52 0.90 1.59 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment