[TECHNAX] QoQ Annualized Quarter Result on 30-Jun-2003 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- -887.71%
YoY- -1280.78%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 132,617 66,211 136,856 274,766 273,761 268,950 256,324 -35.52%
PBT 6,125 2,556 20,060 -241,899 -25,069 -22,970 -19,848 -
Tax -160 55 -848 1,292 709 640 -1,504 -77.51%
NP 5,965 2,611 19,212 -240,607 -24,360 -22,330 -21,352 -
-
NP to SH 5,965 2,611 19,212 -240,607 -24,360 -22,330 -21,352 -
-
Tax Rate 2.61% -2.15% 4.23% - - - - -
Total Cost 126,652 63,600 117,644 515,373 298,121 291,280 277,676 -40.71%
-
Net Worth 230,478 227,190 231,634 227,545 451,656 458,138 465,799 -37.41%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 230,478 227,190 231,634 227,545 451,656 458,138 465,799 -37.41%
NOSH 338,939 339,090 340,638 339,620 339,591 339,361 339,999 -0.20%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 4.50% 3.94% 14.04% -87.57% -8.90% -8.30% -8.33% -
ROE 2.59% 1.15% 8.29% -105.74% -5.39% -4.87% -4.58% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 39.13 19.53 40.18 80.90 80.62 79.25 75.39 -35.38%
EPS 1.76 0.77 5.64 -70.84 -7.17 -6.58 -6.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.67 0.68 0.67 1.33 1.35 1.37 -37.28%
Adjusted Per Share Value based on latest NOSH - 339,620
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 54.86 27.39 56.61 113.66 113.25 111.26 106.03 -35.52%
EPS 2.47 1.08 7.95 -99.53 -10.08 -9.24 -8.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9534 0.9398 0.9582 0.9413 1.8684 1.8952 1.9269 -37.41%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.33 0.59 0.64 0.58 0.43 0.48 0.68 -
P/RPS 0.84 3.02 1.59 0.72 0.53 0.61 0.90 -4.49%
P/EPS 18.75 76.62 11.35 -0.82 -5.99 -7.29 -10.83 -
EY 5.33 1.31 8.81 -122.15 -16.68 -13.71 -9.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.88 0.94 0.87 0.32 0.36 0.50 -1.33%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/05/04 01/03/04 01/12/03 29/08/03 30/05/03 27/02/03 20/12/02 -
Price 0.31 0.54 0.61 0.73 0.49 0.46 0.51 -
P/RPS 0.79 2.77 1.52 0.90 0.61 0.58 0.68 10.50%
P/EPS 17.61 70.13 10.82 -1.03 -6.83 -6.99 -8.12 -
EY 5.68 1.43 9.25 -97.05 -14.64 -14.30 -12.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.81 0.90 1.09 0.37 0.34 0.37 15.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment