[TECHNAX] YoY Quarter Result on 30-Jun-2004 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
17-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- -1396.94%
YoY- 89.13%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 233,375 186,315 37,587 38,413 69,445 75,345 161,874 5.78%
PBT 44,236 30,395 -28,173 -23,660 -223,097 36,082 -41,889 -
Tax -6,794 0 -521 -502 760 -187 41,889 -
NP 37,442 30,395 -28,694 -24,162 -222,337 35,895 0 -
-
NP to SH 37,442 30,395 -28,694 -24,162 -222,337 35,895 -41,716 -
-
Tax Rate 15.36% 0.00% - - - 0.52% - -
Total Cost 195,933 155,920 66,281 62,575 291,782 39,450 161,874 2.97%
-
Net Worth 717,451 -377,257 -333,437 207,297 230,942 472,034 462,102 6.99%
Dividend
31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 717,451 -377,257 -333,437 207,297 230,942 472,034 462,102 6.99%
NOSH 1,121,017 339,871 340,242 339,831 339,620 339,593 339,781 20.13%
Ratio Analysis
31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 16.04% 16.31% -76.34% -62.90% -320.16% 47.64% 0.00% -
ROE 5.22% 0.00% 0.00% -11.66% -96.27% 7.60% -9.03% -
Per Share
31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 20.82 54.82 11.05 11.30 20.45 22.19 47.64 -11.94%
EPS 3.34 3.80 -8.45 -7.11 -65.46 10.57 -12.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 -1.11 -0.98 0.61 0.68 1.39 1.36 -10.93%
Adjusted Per Share Value based on latest NOSH - 339,831
31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 96.54 77.07 15.55 15.89 28.73 31.17 66.96 5.78%
EPS 15.49 12.57 -11.87 -10.00 -91.97 14.85 -17.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9679 -1.5606 -1.3793 0.8575 0.9553 1.9527 1.9116 6.99%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 31/12/07 29/12/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.77 0.57 0.48 0.29 0.58 0.85 1.00 -
P/RPS 3.70 1.04 4.35 2.57 2.84 3.83 2.10 9.09%
P/EPS 23.05 6.37 -5.69 -4.08 -0.89 8.04 -8.15 -
EY 4.34 15.69 -17.57 -24.52 -112.87 12.44 -12.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.00 0.00 0.48 0.85 0.61 0.74 7.71%
Price Multiplier on Announcement Date
31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 27/02/08 27/02/07 30/08/05 17/09/04 29/08/03 30/08/02 30/08/01 -
Price 0.67 0.79 0.48 0.54 0.73 0.72 1.22 -
P/RPS 3.22 1.44 4.35 4.78 3.57 3.25 2.56 3.58%
P/EPS 20.06 8.83 -5.69 -7.59 -1.12 6.81 -9.94 -
EY 4.99 11.32 -17.57 -13.17 -89.68 14.68 -10.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.00 0.00 0.89 1.07 0.52 0.90 2.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment